Kongsberg Gruppen ASA (OSL:KOG)
296.20
+1.30 (0.44%)
Jul 31, 2026, 4:29 PM CET
Kongsberg Gruppen ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,859 | 20,189 | 14,293 | 5,975 | 3,932 | 8,118 |
Cash & Short-Term Investments | 4,859 | 20,189 | 14,293 | 5,975 | 3,932 | 8,118 |
Cash Growth | -66.22% | 41.25% | 139.21% | 51.96% | -51.56% | 9.41% |
Accounts Receivable | 9,386 | 4,065 | 10,662 | 8,722 | 6,957 | 4,518 |
Other Receivables | 14,840 | 12,368 | 14,589 | 11,451 | 8,927 | 7,138 |
Total Trade Receivables | 24,226 | 16,433 | 25,251 | 20,173 | 15,884 | 11,656 |
Inventory | 5,945 | 6,062 | 7,274 | 6,848 | 5,493 | 4,306 |
Other Current Assets | 2,734 | 21,317 | 2,356 | 1,887 | 1,596 | 545 |
Total Current Assets | 37,764 | 64,001 | 49,174 | 34,884 | 26,905 | 24,624 |
Net Property, Plant & Equipment | 9,693 | 9,283 | 8,763 | 7,256 | 5,850 | 5,616 |
Other Intangible Assets | 8,995 | 1,431 | 2,066 | 2,066 | 2,095 | 1,900 |
Goodwill | - | 2,330 | 3,891 | 3,886 | 3,686 | 3,139 |
Long-Term Investments | 4,983 | 5,084 | 4,634 | 4,259 | 3,868 | 3,609 |
Other Long-Term Assets | 345 | 398 | 887 | 872 | 820 | 420 |
Total Assets | 61,780 | 82,527 | 69,414 | 53,222 | 43,225 | 39,310 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 100 | 1,600 | - | 500 | 450 | - |
Current Portion of Leases | 317 | 394 | 427 | 433 | 419 | 380 |
Unearned Revenue | 33,879 | 31,124 | 29,158 | 19,825 | 14,159 | 11,787 |
Other Current Liabilities | 8,615 | 20,818 | 14,111 | 9,930 | 9,070 | 6,998 |
Total Current Liabilities | 42,912 | 53,936 | 43,696 | 30,689 | 24,097 | 19,164 |
Long-Term Debt | 1,000 | 1,000 | 2,500 | 2,500 | 2,003 | 2,450 |
Long-Term Leases | 1,737 | 2,365 | 1,762 | 1,457 | 1,526 | 1,500 |
Other Long-Term Liabilities | 3,026 | 2,013 | 2,187 | 2,112 | 1,855 | 2,578 |
Total Long-Term Liabilities | 5,764 | 5,379 | 6,449 | 6,068 | 5,384 | 6,528 |
Total Liabilities | 48,676 | 59,315 | 50,145 | 36,757 | 29,481 | 25,692 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,875 | 5,928 | 5,928 | 5,928 | 5,930 | 5,932 |
Accumulated Other Comprehensive Income | 320 | 1,253 | 1,372 | 1,185 | 693 | 458 |
Retained Earnings | 6,135 | 15,399 | 11,377 | 8,855 | 6,911 | 7,079 |
Total Common Shareholders' Equity | 12,330 | 22,579 | 18,677 | 15,968 | 13,535 | 13,470 |
Minority Interest | 774 | 633 | 593 | 497 | 209 | 149 |
Shareholders' Equity | 13,105 | 23,212 | 19,269 | 16,465 | 13,744 | 13,618 |
Total Liabilities & Equity | 61,781 | 82,527 | 69,414 | 53,222 | 43,225 | 39,310 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,154 | 5,359 | 4,689 | 4,890 | 4,398 | 4,330 |
Net Cash (Debt) | 1,705 | 14,830 | 9,604 | 1,085 | -466 | 3,788 |
Net Cash Growth | -81.21% | 54.41% | 785.16% | - | - | 103.98% |
Net Cash Per Share | 1.94 | 16.86 | 10.92 | 1.23 | -0.53 | 4.23 |
Book Value | 12,330 | 22,579 | 18,677 | 15,968 | 13,535 | 13,470 |
Book Value Per Share | 14.02 | 25.67 | 21.24 | 18.14 | 15.26 | 15.05 |
Tangible Book Value | 3,335 | 18,818 | 12,720 | 10,016 | 7,754 | 8,431 |
Tangible Book Value Per Share | 3.79 | 21.39 | 14.46 | 11.38 | 8.74 | 9.42 |