LINK Mobility Group Holding ASA (OSL:LINK)
Norway · Delayed Price · Currency is NOK 25.68
+0.24 (0.94%)
Aug 4, 2026, 4:25 PM CET
OSL:LINK Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,437 | 7,083 | 6,994 | 6,282 | 4,914 | 4,410 | |
Revenue Growth | 6.66% | 1.28% | 11.33% | 27.85% | 11.42% | 24.61% |
Cost of Revenue | 5,661 | 5,389 | 5,466 | 4,934 | 3,775 | 3,210 |
Gross Profit | 1,777 | 1,694 | 1,528 | 1,348 | 1,138 | 1,200 |
Selling, General & Admin | 570.19 | 587.85 | 555.05 | 585.38 | 498.25 | 579.05 |
Depreciation & Amortization Expenses | 436.04 | 400.37 | 334.1 | 337.54 | 296.99 | 337.71 |
Other Operating Expenses | 434.22 | 387.91 | 373.93 | 284.45 | 481.61 | 316.87 |
Total Operating Expenses | 1,440 | 1,376 | 1,263 | 1,207 | 1,277 | 1,234 |
Operating Income | 336.1 | 317.84 | 264.56 | 140.32 | -138.57 | -33.19 |
Total Non-Operating Income (Expense) | -149.79 | -186.83 | -43.37 | -89.35 | -36.42 | -14.48 |
Pretax Income | 186.31 | 131 | 221.19 | 50.97 | -174.99 | -47.67 |
Provision for Income Taxes | 53.7 | 43.87 | 49.64 | 12.62 | 18.57 | 29.89 |
Net Income | 132.61 | 87.14 | 171.54 | 38.36 | -193.56 | -77.56 |
Earnings From Discontinued Operations | -2.49 | -2.49 | 84.03 | 28.93 | 42.46 | - |
Net Income to Common | 130.12 | 84.65 | 255.57 | 67.28 | -151.11 | -77.56 |
Net Income Growth | 211.40% | -66.88% | 279.85% | - | - | - |
Shares Outstanding (Basic) | 303 | 300 | 298 | 297 | 296 | 294 |
Shares Outstanding (Diluted) | 307 | 302 | 306 | 306 | 298 | 294 |
Shares Change | 0.28% | -1.49% | 0.31% | 2.54% | 1.26% | 8.62% |
EPS (Basic) | 0.43 | 0.28 | 0.86 | 0.23 | -0.51 | -0.26 |
EPS (Diluted) | 0.43 | 0.28 | 0.83 | 0.22 | -0.51 | -0.26 |
EPS Growth | 230.77% | -66.27% | 277.27% | - | - | - |
Free Cash Flow | 667.82 | 693.1 | 613.08 | 717.34 | 414.05 | 353.44 |
Free Cash Flow Growth | 12.48% | 13.05% | -14.53% | 73.25% | 17.15% | -0.32% |
Free Cash Flow Per Share | 2.17 | 2.30 | 2.00 | 2.35 | 1.39 | 1.20 |
Gross Margin | 23.89% | 23.92% | 21.84% | 21.45% | 23.17% | 27.22% |
Operating Margin | 4.52% | 4.49% | 3.78% | 2.23% | -2.82% | -0.75% |
Profit Margin | 1.78% | 1.23% | 2.45% | 0.61% | -3.94% | -1.76% |
FCF Margin | 8.98% | 9.79% | 8.77% | 11.42% | 8.43% | 8.01% |
EBITDA | 771.97 | 718.04 | 599.54 | 477.85 | 338.77 | 304.52 |
EBITDA Margin | 10.38% | 10.14% | 8.57% | 7.61% | 6.89% | 6.90% |
EBIT | 336.1 | 317.84 | 264.56 | 140.32 | -138.57 | -33.19 |
EBIT Margin | 4.52% | 4.49% | 3.78% | 2.23% | -2.82% | -0.75% |
Effective Tax Rate | 28.82% | 33.48% | 22.44% | 24.75% | -10.61% | -62.70% |