Lokotech Group AS (OSL:LOKO)
Norway · Delayed Price · Currency is NOK 0.7180
+0.0090 (1.27%)
Aug 4, 2026, 4:19 PM CET
Lokotech Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.33 | 3.8 | - | 0.08 | 0.54 | |
Revenue Growth | 171.50% | - | - | -85.65% | - |
Cost of Revenue | 0.01 | - | - | - | 0.01 |
Gross Profit | 10.32 | 3.8 | - | 0.08 | 0.52 |
Selling, General & Admin | 17.21 | 6.96 | 9.56 | 13.34 | 3.94 |
Depreciation & Amortization Expenses | 11.34 | 14.53 | 13.83 | 0.52 | 3.44 |
Other Operating Expenses | 16.24 | 6.86 | 5.6 | 4.14 | 18.59 |
Total Operating Expenses | 44.79 | 28.35 | 28.99 | 18.01 | 25.96 |
Operating Income | -34.47 | -24.54 | -28.99 | -17.93 | -25.44 |
Interest Income | 0.92 | 0.65 | 2.29 | 1.11 | 1.29 |
Interest Expense | -1.04 | -0.01 | -0.01 | -0.01 | -0.01 |
Other Non-Operating Income (Expense) | -0.79 | 0.5 | -1.03 | 0.65 | -0.93 |
Total Non-Operating Income (Expense) | -0.91 | 1.14 | 1.25 | 1.75 | 0.35 |
Pretax Income | -34.84 | -23.93 | -27.74 | -16.18 | -25.09 |
Provision for Income Taxes | 1.96 | 1 | 0 | - | - |
Net Income | -36.8 | -24.94 | -27.74 | -16.18 | -25.09 |
Minority Interest in Earnings | 1.63 | 0.68 | - | - | - |
Net Income to Common | -38.44 | -25.61 | -27.74 | -16.18 | -25.09 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 629 | 176 | 173 | 173 | 173 |
Shares Outstanding (Diluted) | 629 | 176 | 173 | 173 | 173 |
Shares Change | 257.41% | 1.62% | - | - | -69.13% |
EPS (Basic) | -0.06 | -0.15 | -0.16 | -0.09 | -0.14 |
EPS (Diluted) | -0.06 | -0.15 | -0.16 | -0.09 | -0.14 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -28.59 | -24.11 | -5.29 | -7.68 | -21.5 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.05 | -0.14 | -0.03 | -0.04 | -0.12 |
Gross Margin | 99.95% | 100.00% | - | 100.00% | 97.58% |
Operating Margin | -333.82% | -645.31% | - | -23237.40% | -4730.59% |
Profit Margin | -356.44% | -655.64% | - | -20971.70% | -4665.88% |
FCF Margin | -276.92% | -634.04% | - | -9954.18% | -3998.28% |
EBITDA | -23.13 | -10.01 | -15.16 | -17.4 | -22 |
EBITDA Margin | -223.97% | -263.30% | - | -22557.80% | -4090.88% |
EBIT | -34.47 | -24.54 | -28.99 | -17.93 | -25.44 |
EBIT Margin | -333.82% | -645.31% | - | -23237.40% | -4730.59% |
Effective Tax Rate | -5.62% | -4.19% | -0.01% | 0.00% | 0.00% |