Lokotech Group AS (OSL:LOKO)
Norway · Delayed Price · Currency is NOK 0.6900
-0.0030 (-0.43%)
Sep 14, 2026, 4:25 PM CET
Lokotech Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.9 | 10.31 | 3.71 | - | 0.13 | -0.17 | |
Revenue Growth | -0.40% | 177.96% | - | - | - | - |
Cost of Revenue | 10.08 | 17.22 | 6.96 | 9.56 | 13.34 | 3.54 |
Gross Profit | -1.17 | -6.91 | -3.25 | -9.56 | -13.21 | -3.7 |
Other Operating Expenses | 18.71 | 16.22 | 6.76 | 5.6 | 3.27 | 18.1 |
Operating Expenses | 28.25 | 27.56 | 21.29 | 19.43 | 3.79 | 21.54 |
Operating Income | -29.43 | -34.47 | -24.54 | -28.99 | -17 | -25.24 |
Interest Expense | -2.36 | -1.04 | -0.01 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0.97 | 0.92 | 0.65 | 2.29 | 1.11 | 1.29 |
Other Non Operating Income (Expenses) | 0.16 | -0.26 | -0.03 | -1.02 | -0.25 | -1.06 |
EBT Excluding Unusual Items | -30.66 | -34.84 | -23.93 | -27.73 | -16.15 | -25.02 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | -0.03 | -0.07 |
Pretax Income | -30.66 | -34.84 | -23.93 | -27.74 | -16.18 | -25.09 |
Income Tax Expense | 2.03 | 1.96 | 1 | 0 | - | - |
Earnings From Continuing Operations | -32.69 | -36.8 | -24.94 | -27.74 | -16.18 | -25.09 |
Minority Interest in Earnings | -0.66 | -1.63 | -0.68 | - | - | - |
Net Income | -33.35 | -38.44 | -25.61 | -27.74 | -16.18 | -25.09 |
Net Income to Common | -33.35 | -38.44 | -25.61 | -27.74 | -16.18 | -25.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 691 | 629 | 176 | 173 | 173 | 173 |
Shares Outstanding (Diluted) | 691 | 629 | 176 | 173 | 173 | 173 |
Shares Change | 9.83% | 257.41% | 1.62% | - | - | -69.13% |
EPS (Basic) | -0.05 | -0.06 | -0.15 | -0.16 | -0.09 | -0.14 |
EPS (Diluted) | -0.05 | -0.06 | -0.15 | -0.16 | -0.09 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -65.8 | -101.92 | -21.1 | -6.43 | -7.68 | -21.5 |
Free Cash Flow Per Share | -0.10 | -0.16 | -0.12 | -0.04 | -0.04 | -0.12 |
Gross Margin | -13.20% | -66.98% | -87.62% | - | - | - |
Operating Margin | -330.60% | -334.34% | -661.71% | - | -13265.48% | - |
Profit Margin | -374.67% | -372.83% | -690.57% | - | -12624.65% | - |
Free Cash Flow Margin | -739.31% | -988.65% | -569.01% | - | -5992.26% | - |
EBITDA | -27.46 | -31.97 | -10.01 | -28.32 | -16.48 | -21.8 |
EBITDA Margin | - | - | -269.99% | - | - | - |
D&A For EBITDA | 1.96 | 2.5 | 14.53 | 0.68 | 0.52 | 3.44 |
EBIT | -29.43 | -34.47 | -24.54 | -28.99 | -17 | -25.24 |
Revenue as Reported | 8.91 | 10.33 | 3.8 | - | 0.08 | 0.54 |