Skip to main content
logo
Medistim ASA (OSL:MEDI)
Norway flag Norway · Delayed Price · Currency is NOK
229.00
+3.00 (1.33%)
Aug 4, 2026, 4:25 PM CET

Medistim ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
719.89699.77562.6526.36491.94427.28
Revenue Growth
17.95%24.38%6.88%7.00%15.13%17.66%
Gross Profit
581.05571.59448.92414.08385.45330.16
Operating Income
194.11196.2131.08131.44141.25116.28
Net Income
156.08159.21103.83103.82113.9790.9
Earnings Per Share
8.538.715.675.676.244.98
EPS Growth
27.12%53.62%0%-9.13%25.30%31.05%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PPP and Lease Revenue - Flow Procedures (PPP/Card Based)
54.8462.2761.3464.3761.1-
PPP and Lease Revenue - Imaging and Flow Procedures (PPP/Card Based)
40.7140.7339.536.2432.69-
Capital Sales - Flow Systems
62.7659.9555.2255.5549.66-
Capital Sales - Flow and Imaging Systems
99.27119.1369.1781.4986.43-
Capital Sales - Flow Probes
257.93292.41231.47193.06169.18-
Capital Sales - Imaging Probes
19.17240.5416.0816.2317.04-
Third Party Products
99.85101.2489.8279.4375.8374.34
Revenue (Total)
634.52699.77562.6526.36491.94427.28

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
209.79212.09179.21153.87152.64129.49
Total Debt
34.649.2734.3617.6417.1124.19
Net Cash (Debt)
175.19162.82144.85136.23135.54105.3
Net Cash Growth
11.39%12.41%6.33%0.51%28.72%221.24%
Net Cash Per Share
9.598.917.917.457.425.77

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179.97187.08143.1119.2113.49127.37
Capital Expenditures
--15.53-6.07-16.4-9.25-7.4
Free Cash Flow
179.97171.56137.04102.8104.24119.97
Free Cash Flow Growth
30.17%25.19%33.30%-1.38%-13.11%79.91%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.71%81.68%79.79%78.67%78.35%77.27%
Operating Margin
26.96%28.04%23.30%24.97%28.71%27.21%
Pretax Margin
28.01%29.56%23.86%25.69%29.69%26.70%
Profit Margin
21.68%22.75%18.46%19.72%23.17%21.27%
FCF Margin
25.00%24.52%24.36%19.53%21.19%28.08%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0008.0006.0004.5004.5003.750
Dividend Per Share Growth
33.33%33.33%33.33%0%20.00%25.00%
Dividend Yield
3.54%2.31%3.01%2.10%1.62%0.82%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.8229.7426.3737.7437.0273.80
Forward PE
24.6329.1025.3433.8039.9461.56
P/FCF Ratio
24.6427.6820.0138.1740.6455.84
PS Ratio
5.826.794.877.468.6115.68