Medistim ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,041	2,738	3,912	4,216	6,693	4,550
Market Cap Growth	49.07%	-30.01%	-7.22%	-37.01%	47.10%	30.29%
Enterprise Value	3,904	2,618	3,790	4,111	6,629	4,475
Last Close Price	221.00	144.18	201.40	214.03	335.63	225.71
PE Ratio	28.38	26.37	37.68	36.99	73.64	65.58
Forward PE	24.83	25.34	33.80	39.94	61.56	55.62
PS Ratio	6.10	4.92	7.51	8.67	16.02	12.77
PB Ratio	9.65	6.27	9.83	11.47	21.87	17.72
P/TBV Ratio	11.92	7.26	11.10	12.71	24.26	20.30
P/FCF Ratio	21.85	19.98	38.05	40.45	55.79	68.24
P/OCF Ratio	21.15	19.13	32.82	37.15	52.55	61.38
EV/Sales Ratio	5.90	4.71	7.27	8.45	15.87	12.56
EV/EBITDA Ratio	19.29	17.84	25.83	26.11	52.09	42.60
EV/EBIT Ratio	21.72	19.97	28.83	29.10	59.73	46.87
EV/FCF Ratio	21.11	19.11	36.86	39.43	55.26	67.11
Debt / Equity Ratio	0.05	0.08	0.04	0.05	0.08	0.15
Debt / EBITDA Ratio	0.11	0.22	0.11	0.10	0.18	0.35
Debt / FCF Ratio	0.12	0.25	0.17	0.16	0.20	0.59
Asset Turnover	1.24	1.03	1.05	1.10	1.12	1.05
Inventory Turnover	0.77	0.74	0.87	1.01	0.93	0.76
Quick Ratio	2.03	2.41	2.53	2.64	2.62	2.23
Current Ratio	3.33	4.00	4.15	3.87	3.95	4.13
Return on Equity (ROE)	34.58%	24.88%	27.12%	33.83%	32.30%	28.11%
Return on Assets (ROA)	21.07%	15.16%	16.62%	19.93%	18.52%	17.50%
Return on Invested Capital (ROIC)	46.19%	36.63%	40.87%	50.92%	41.64%	33.60%
Return on Capital Employed (ROCE)	40.20%	28.00%	31.90%	36.90%	34.10%	33.30%
Earnings Yield	3.52%	3.79%	2.65%	2.70%	1.36%	1.52%
FCF Yield	4.58%	5.00%	2.63%	2.47%	1.79%	1.47%
Dividend Yield	2.69%	4.16%	2.23%	2.10%	1.12%	1.33%
Payout Ratio	76.86%	79.37%	79.15%	60.01%	60.11%	72.14%
Buyback Yield / Dilution	0.17%	-0.10%	-0.10%	-0.15%	-0.07%	-0.13%
Total Shareholder Return	2.86%	4.06%	2.13%	1.95%	1.05%	1.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.