Medistim ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,913	4,735	2,741	3,924	4,236	6,699
Market Cap Growth	13.72%	72.73%	-30.14%	-7.36%	-36.77%	46.13%
Enterprise Value	3,738	4,561	2,587	3,780	4,093	6,587
Last Close Price	214.00	259.00	149.50	214.00	231.00	367.50
PE Ratio	24.57	29.74	26.37	37.74	37.02	73.80
Forward PE	25.25	29.10	25.34	33.80	39.94	61.56
PS Ratio	5.59	6.77	4.87	7.46	8.61	15.68
PB Ratio	8.35	10.11	6.28	9.86	11.52	21.89
P/TBV Ratio	8.35	10.11	6.27	9.84	11.48	21.91
P/FCF Ratio	-	24.72	20.01	38.17	40.64	55.84
P/OCF Ratio	20.42	24.72	19.16	32.92	37.32	52.59
EV/Sales Ratio	5.34	6.52	4.60	7.18	8.32	15.42
EV/EBITDA Ratio	17.79	21.49	16.63	24.37	24.88	47.15
EV/EBIT Ratio	19.05	23.25	19.74	28.75	28.98	56.65
EV/FCF Ratio	-	23.81	18.88	36.77	39.27	54.90
Debt / Equity Ratio	0.08	0.08	0.06	0.02	0.03	0.06
Debt / EBITDA Ratio	0.18	0.18	0.22	0.11	0.10	0.17
Debt / FCF Ratio	0.20	0.20	0.25	0.17	0.16	0.20
Net Debt / Equity Ratio	-0.37	-0.37	-0.33	-0.34	-0.37	-0.34
Net Debt / EBITDA Ratio	-0.82	-0.82	-0.93	-0.88	-0.82	-0.75
Net Debt / FCF Ratio	-0.91	-0.91	-1.06	-1.32	-1.30	-0.88
Asset Turnover	1.13	1.13	1.04	1.07	1.11	1.14
Inventory Turnover	0.80	0.80	0.74	0.86	1.01	0.92
Quick Ratio	2.21	2.21	2.50	2.61	2.72	2.69
Current Ratio	3.34	3.34	4.00	4.15	3.87	3.95
Return on Equity (ROE)	35.18%	35.18%	24.88%	27.12%	33.83%	23.68%
Return on Assets (ROA)	24.44%	24.44%	18.76%	20.42%	24.88%	24.74%
Return on Invested Capital (ROIC)	36.54%	36.54%	28.77%	31.92%	38.94%	35.57%
Return on Capital Employed (ROCE)	39.84%	39.84%	29.82%	33.10%	39.87%	38.00%
Earnings Yield	4.07%	3.36%	3.79%	2.65%	2.70%	1.36%
FCF Yield	-	4.05%	5.00%	2.62%	2.46%	1.79%
Dividend Yield	3.74%	2.31%	3.01%	2.10%	1.62%	0.82%
Payout Ratio	68.76%	68.76%	79.37%	79.15%	60.01%	60.11%
Buyback Yield / Dilution	0.21%	0.21%	-0.10%	-0.10%	-0.15%	-0.07%
Total Shareholder Return	3.95%	2.52%	2.91%	2.00%	1.47%	0.75%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.