Mowi ASA (OSL:MOWI)
Norway
· Delayed Price · Currency is NOK 215.30
+1.10 (0.51%)
Feb 21, 2025, 4:27 PM CET
Mowi ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,604 | 5,478 | 4,907 | 4,166 | 3,732 | Upgrade
|
| Other Revenue | - | 27.5 | 33.5 | 36.3 | 28 | Upgrade
|
| Revenue | 5,604 | 5,506 | 4,941 | 4,202 | 3,760 | Upgrade
|
| Revenue Growth (YoY) | 1.78% | 11.44% | 17.58% | 11.75% | -9.08% | Upgrade
|
| Cost of Revenue | 2,799 | 2,978 | 2,417 | 2,341 | 2,325 | Upgrade
|
| Gross Profit | 2,804 | 2,528 | 2,524 | 1,861 | 1,436 | Upgrade
|
| Selling, General & Admin | 705.5 | 586.7 | 557.7 | 516.5 | 506.6 | Upgrade
|
| Other Operating Expenses | 817.8 | 556.4 | 531.9 | 389.3 | 395.5 | Upgrade
|
| Operating Expenses | 1,971 | 1,547 | 1,476 | 1,279 | 1,240 | Upgrade
|
| Operating Income | 833.3 | 980.7 | 1,048 | 582.2 | 195.5 | Upgrade
|
| Interest Expense | -143.5 | -113.1 | -52.6 | -59 | -63 | Upgrade
|
| Interest & Investment Income | - | 6.5 | 2 | 0.5 | 0.7 | Upgrade
|
| Earnings From Equity Investments | 29.5 | 28.4 | 59.2 | 97.5 | 21.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 9 | 35.9 | 1.4 | 37 | -12.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.9 | -28.2 | -5.6 | -17.8 | 4.4 | Upgrade
|
| EBT Excluding Unusual Items | 717.4 | 910.2 | 1,052 | 640.4 | 146.5 | Upgrade
|
| Merger & Restructuring Charges | -19.5 | -4.9 | -13.7 | -22.6 | -14.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.3 | -0.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.6 | 3.8 | 0.5 | 3.3 | Upgrade
|
| Asset Writedown | -66.2 | -7.9 | -41.2 | -25 | -14.1 | Upgrade
|
| Pretax Income | 631.7 | 898.7 | 1,001 | 593.3 | 120.5 | Upgrade
|
| Income Tax Expense | 156.9 | 459.2 | 215.5 | 105.5 | 1.4 | Upgrade
|
| Earnings From Continuing Operations | 474.8 | 439.5 | 785.4 | 487.8 | 119.1 | Upgrade
|
| Net Income to Company | 474.8 | 439.5 | 785.4 | 487.8 | 119.1 | Upgrade
|
| Minority Interest in Earnings | -6.3 | 4.9 | -3 | -0.2 | -1.6 | Upgrade
|
| Net Income | 468.5 | 444.4 | 782.4 | 487.6 | 117.5 | Upgrade
|
| Net Income to Common | 468.5 | 444.4 | 782.4 | 487.6 | 117.5 | Upgrade
|
| Net Income Growth | 5.42% | -43.20% | 60.46% | 314.98% | -75.40% | Upgrade
|
| Shares Outstanding (Basic) | 515 | 517 | 517 | 517 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 515 | 517 | 517 | 517 | 517 | Upgrade
|
| Shares Change (YoY) | -0.44% | - | - | - | 0.14% | Upgrade
|
| EPS (Basic) | 0.91 | 0.86 | 1.51 | 0.94 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.86 | 1.51 | 0.94 | 0.23 | Upgrade
|
| EPS Growth | 5.89% | -43.09% | 60.64% | 313.68% | -75.30% | Upgrade
|
| Free Cash Flow | 542.4 | 595.9 | 309.6 | 588.4 | 186.9 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.15 | 0.60 | 1.14 | 0.36 | Upgrade
|
| Dividend Per Share | - | 0.660 | 0.678 | 0.365 | 0.031 | Upgrade
|
| Dividend Growth | - | -2.64% | 85.64% | 1096.86% | -97.10% | Upgrade
|
| Gross Margin | 50.04% | 45.91% | 51.08% | 44.29% | 38.18% | Upgrade
|
| Operating Margin | 14.87% | 17.81% | 21.21% | 13.85% | 5.20% | Upgrade
|
| Profit Margin | 8.36% | 8.07% | 15.84% | 11.60% | 3.12% | Upgrade
|
| Free Cash Flow Margin | 9.68% | 10.82% | 6.27% | 14.00% | 4.97% | Upgrade
|
| EBITDA | 1,281 | 1,184 | 1,244 | 759.8 | 368.2 | Upgrade
|
| EBITDA Margin | 22.86% | 21.51% | 25.17% | 18.08% | 9.79% | Upgrade
|
| D&A For EBITDA | 447.8 | 203.4 | 196.1 | 177.6 | 172.7 | Upgrade
|
| EBIT | 833.3 | 980.7 | 1,048 | 582.2 | 195.5 | Upgrade
|
| EBIT Margin | 14.87% | 17.81% | 21.20% | 13.85% | 5.20% | Upgrade
|
| Effective Tax Rate | 24.84% | 51.10% | 21.53% | 17.78% | 1.16% | Upgrade
|
| Revenue as Reported | - | 5,506 | 4,941 | 4,202 | 3,760 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.