Mowi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	106,302	128,499	101,168	93,291	86,616	108,371
Market Cap Growth	12.83%	27.02%	8.44%	7.71%	-20.08%	9.46%
Enterprise Value	146,294	164,593	127,065	118,769	107,831	124,436
Last Close Price	204.80	243.70	195.64	180.41	167.50	209.57
PE Ratio	12.34	14.92	18.14	18.65	10.58	22.23
Forward PE	13.99	12.63	10.87	11.23	13.02	19.04
PEG Ratio	12.84	5.24	1.07	0.44	0.82	1.43
PS Ratio	1.57	1.90	1.52	1.51	1.68	2.59
PB Ratio	1.97	2.48	2.22	2.31	2.36	3.45
P/TBV Ratio	24.10	28.93	26.35	25.96	24.69	34.63
P/FCF Ratio	18.15	21.95	15.74	13.92	8.43	18.37
P/OCF Ratio	10.31	12.47	9.31	8.36	12.82	12.97
EV/Sales Ratio	2.16	2.43	1.91	1.93	2.10	2.98
EV/EBITDA Ratio	8.19	9.47	8.43	7.50	6.86	11.82
EV/EBIT Ratio	11.63	14.48	14.14	10.76	9.76	20.61
EV/FCF Ratio	24.99	28.11	19.77	17.72	10.50	21.09
Debt / Equity Ratio	0.69	0.69	0.57	0.64	0.55	0.54
Debt / EBITDA Ratio	2.37	2.36	2.10	1.82	1.60	1.79
Debt / FCF Ratio	7.00	7.00	4.93	4.31	2.45	3.19
Net Debt / Equity Ratio	0.73	0.73	0.63	0.63	0.64	0.57
Net Debt / EBITDA Ratio	2.18	2.17	1.89	1.62	1.49	1.70
Net Debt / FCF Ratio	6.44	6.44	4.42	3.82	2.28	3.03
Asset Turnover	0.61	0.61	0.67	0.69	0.71	0.69
Inventory Turnover	1.05	0.98	0.99	1.04	1.03	1.20
Quick Ratio	0.92	0.92	0.85	0.95	0.64	0.79
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	8.68%	8.68%	6.79%	6.08%	11.99%	8.18%
Return on Invested Capital (ROIC)	9.52%	9.53%	7.56%	6.74%	13.13%	8.91%
Return on Capital Employed (ROCE)	12.08%	12.08%	10.75%	15.07%	18.60%	11.57%
Earnings Yield	7.99%	6.70%	5.51%	5.36%	9.45%	4.50%
FCF Yield	5.51%	4.56%	6.35%	7.18%	11.86%	5.44%
Dividend Yield	3.05%	2.78%	3.44%	3.93%	4.61%	2.10%
Payout Ratio	41.26%	41.40%	62.65%	73.38%	48.65%	46.51%
Buyback Yield / Dilution	-0.35%	-0.35%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	2.70%	2.43%	3.44%	3.93%	4.61%	2.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.