Mowi ASA (OSL:MOWI)
Norway · Delayed Price · Currency is NOK 190.10
-0.20 (-0.11%)
Jun 10, 2026, 4:29 PM CET
Mowi ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,910 | 5,720 | 5,604 | 5,506 | 4,941 | 4,202 | |
Revenue Growth (YoY) | 5.01% | 2.08% | 1.78% | 11.43% | 17.58% | 11.76% |
Cost of Revenue | 3,194 | 2,857 | 2,796 | 2,738 | 2,283 | 2,192 |
Gross Profit | 2,716 | 2,864 | 2,808 | 2,768 | 2,658 | 2,011 |
Selling, General & Admin | 1,548 | 1,708 | 1,551 | 1,344 | 1,284 | 1,103 |
Depreciation & Amortization Expenses | 460.8 | 454 | 447.8 | 403.8 | 386.6 | 373.2 |
Other Operating Expenses | -428.6 | -259.1 | 50.2 | 38.2 | -66.8 | -67.5 |
Total Operating Expenses | 1,580 | 1,903 | 2,049 | 1,786 | 1,604 | 1,408 |
Operating Income | 1,136 | 960.5 | 758.6 | 981 | 1,054 | 602.2 |
Interest Expense | -133.8 | -130 | -143.5 | -113.1 | -52.6 | -59 |
Other Non-Operating Income (Expense) | 4.5 | 1.8 | 16.6 | 30.8 | -0.4 | 50.1 |
Total Non-Operating Income (Expense) | -129.3 | -128.2 | -126.9 | -82.3 | -53 | -8.9 |
Pretax Income | 1,007 | 832.4 | 631.7 | 898.7 | 1,001 | 593.4 |
Provision for Income Taxes | 166.4 | 125.8 | 156.9 | 459.2 | 215.5 | 105.5 |
Net Income | 840.5 | 706.6 | 474.8 | 439.5 | 785.4 | 487.9 |
Minority Interest in Earnings | -6.6 | -11.4 | 6.3 | -4.9 | 3 | 0.2 |
Net Income to Common | 847.1 | 717.9 | 468.5 | 444.4 | 782.4 | 487.6 |
Net Income Growth | 160.09% | 53.23% | 5.42% | -43.20% | 60.46% | 314.98% |
Shares Outstanding (Basic) | 526 | 519 | 517 | 517 | 517 | 517 |
Shares Outstanding (Diluted) | 526 | 519 | 517 | 517 | 517 | 517 |
Shares Change (YoY) | 1.77% | 0.35% | - | - | - | - |
EPS (Basic) | 1.61 | 1.38 | 0.91 | 0.86 | 1.51 | 0.94 |
EPS (Diluted) | 1.61 | 1.38 | 0.91 | 0.86 | 1.51 | 0.94 |
EPS Growth | 155.56% | 51.65% | 5.81% | -43.05% | 60.64% | 308.70% |
Free Cash Flow | 438.6 | 494.7 | 542.4 | 595.9 | 980 | 588.4 |
Free Cash Flow Growth | -11.34% | -8.79% | -8.98% | -39.19% | 66.55% | 214.82% |
Free Cash Flow Per Share | 0.83 | 0.95 | 1.05 | 1.15 | 1.90 | 1.14 |
Dividends Per Share | 0.575 | 0.520 | 0.570 | 0.660 | 0.678 | 0.365 |
Dividend Growth | 10.64% | -8.78% | -13.72% | -2.64% | 85.64% | 1096.86% |
Gross Margin | 45.95% | 50.06% | 50.10% | 50.27% | 53.79% | 47.85% |
Operating Margin | 19.22% | 16.79% | 13.54% | 17.82% | 21.33% | 14.33% |
Profit Margin | 14.22% | 12.35% | 8.47% | 7.98% | 15.90% | 11.61% |
FCF Margin | 7.42% | 8.65% | 9.68% | 10.82% | 19.83% | 14.00% |
EBITDA | 1,640 | 1,469 | 1,273 | 1,408 | 1,500 | 1,050 |
EBITDA Margin | 27.75% | 25.68% | 22.71% | 25.58% | 30.36% | 24.99% |
EBIT | 1,136 | 960.5 | 758.6 | 981 | 1,054 | 602.2 |
EBIT Margin | 19.22% | 16.79% | 13.54% | 17.82% | 21.33% | 14.33% |
Effective Tax Rate | 16.53% | 15.11% | 24.84% | 51.10% | 21.53% | 17.78% |