Mowi ASA (OSL:MOWI)
Norway · Delayed Price · Currency is NOK 223.80
-2.00 (-0.89%)
Nov 6, 2025, 3:43 PM CET
Mowi ASA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 396.5 | 468.5 | 444.4 | 782.4 | 487.6 | 117.5 | Upgrade |
Depreciation & Amortization | 443.3 | 442.5 | 402.6 | 394.5 | 373.2 | 338.1 | Upgrade |
Asset Writedown & Restructuring Costs | 64.7 | 66.9 | 6.6 | -15 | 72.8 | 44.9 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | -2.9 | - | - | Upgrade |
Loss (Gain) on Equity Investments | -29.9 | -29.5 | -28.4 | -59.2 | -97.5 | -21.8 | Upgrade |
Other Operating Activities | 58.9 | 12.4 | 340.5 | 36.4 | 23.4 | 80.5 | Upgrade |
Change in Inventory | -52 | -44.2 | -173.5 | -491.4 | -26.4 | -56.5 | Upgrade |
Operating Cash Flow | 881.5 | 916.6 | 992.2 | 644.8 | 833.1 | 502.7 | Upgrade |
Operating Cash Flow Growth | -4.88% | -7.62% | 53.88% | -22.60% | 65.72% | -33.77% | Upgrade |
Capital Expenditures | -309.5 | -374.2 | -396.3 | -335.2 | -244.7 | -315.8 | Upgrade |
Sale of Property, Plant & Equipment | 11.7 | 20.2 | 7.9 | 9.3 | 4.5 | 7 | Upgrade |
Investment in Securities | 20.1 | 21.9 | -25.2 | -143.5 | 106.5 | 25.4 | Upgrade |
Investing Cash Flow | -277.7 | -332.1 | -413.6 | -469.4 | -133.7 | -283.4 | Upgrade |
Long-Term Debt Issued | - | 55.4 | 158.9 | 499.9 | - | 200 | Upgrade |
Long-Term Debt Repaid | - | -221.2 | -196.2 | -199.6 | -402.3 | -246.4 | Upgrade |
Net Debt Issued (Repaid) | -242.3 | -165.8 | -37.3 | 300.3 | -402.3 | -46.4 | Upgrade |
Common Dividends Paid | -293.3 | -293.5 | -326.1 | -380.6 | -226.8 | -132.9 | Upgrade |
Other Financing Activities | -104.2 | -139 | -94.8 | -19.6 | -77.5 | -58.8 | Upgrade |
Financing Cash Flow | -639.8 | -598.3 | -458.2 | -99.9 | -706.6 | -238.1 | Upgrade |
Foreign Exchange Rate Adjustments | -1.6 | 2.2 | -2.8 | 0.5 | 1.9 | 1.6 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | -0.1 | - | -0.1 | -0.1 | - | Upgrade |
Net Cash Flow | -37.6 | -11.7 | 117.6 | 75.9 | -5.4 | -17.2 | Upgrade |
Free Cash Flow | 572 | 542.4 | 595.9 | 309.6 | 588.4 | 186.9 | Upgrade |
Free Cash Flow Growth | 7.84% | -8.98% | 92.47% | -47.38% | 214.82% | -59.92% | Upgrade |
Free Cash Flow Margin | 10.15% | 9.68% | 10.82% | 6.27% | 14.00% | 4.97% | Upgrade |
Free Cash Flow Per Share | 1.10 | 1.05 | 1.15 | 0.60 | 1.14 | 0.36 | Upgrade |
Cash Interest Paid | 136.4 | 136.4 | 110 | 51.1 | 65.9 | 63.1 | Upgrade |
Cash Income Tax Paid | 235.7 | 295 | 219.6 | 118.3 | 42.6 | 138.3 | Upgrade |
Levered Free Cash Flow | 479.31 | 294.1 | 165.35 | 304.44 | 489.2 | 141.31 | Upgrade |
Unlevered Free Cash Flow | 559.63 | 383.79 | 236.04 | 337.31 | 526.08 | 180.69 | Upgrade |
Change in Working Capital | -52 | -44.2 | -173.5 | -491.4 | -26.4 | -56.5 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.