Mowi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	118,008	128,499	101,168	93,291	86,616	108,371
Market Cap Growth	11.98%	27.02%	8.44%	7.71%	-20.08%	9.46%
Enterprise Value	158,000	164,593	127,065	118,769	107,831	124,436
Last Close Price	219.40	243.70	195.64	180.41	167.50	209.57
PE Ratio	13.70	14.92	18.14	18.65	10.58	22.23
Forward PE	14.27	12.63	10.87	11.23	13.02	19.04
PEG Ratio	1.19	5.24	1.07	0.44	0.82	1.43
PS Ratio	1.74	1.90	1.52	1.51	1.68	2.59
PB Ratio	2.18	2.48	2.22	2.31	2.36	3.45
P/TBV Ratio	26.05	28.93	26.35	25.96	24.69	34.63
P/FCF Ratio	20.15	21.95	15.74	13.92	8.43	18.37
P/OCF Ratio	11.45	12.47	9.31	8.36	12.82	12.97
EV/Sales Ratio	2.33	2.43	1.91	1.93	2.10	2.98
EV/EBITDA Ratio	8.84	9.47	8.43	7.50	6.86	11.82
EV/EBIT Ratio	12.56	14.48	14.14	10.76	9.76	20.61
EV/FCF Ratio	26.98	28.11	19.77	17.72	10.50	21.09
Debt / Equity Ratio	0.69	0.69	0.57	0.64	0.55	0.54
Debt / EBITDA Ratio	2.37	2.36	2.10	1.82	1.60	1.79
Debt / FCF Ratio	7.00	7.00	4.93	4.31	2.45	3.19
Net Debt / Equity Ratio	0.73	0.73	0.63	0.63	0.64	0.57
Net Debt / EBITDA Ratio	2.18	2.17	1.89	1.62	1.49	1.70
Net Debt / FCF Ratio	6.44	6.44	4.42	3.82	2.28	3.03
Asset Turnover	0.61	0.61	0.67	0.69	0.71	0.69
Inventory Turnover	1.05	0.98	0.99	1.04	1.03	1.20
Quick Ratio	0.92	0.92	0.85	0.95	0.64	0.79
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	8.68%	8.68%	6.79%	6.08%	11.99%	8.18%
Return on Invested Capital (ROIC)	9.52%	9.53%	7.56%	6.74%	13.13%	8.91%
Return on Capital Employed (ROCE)	12.08%	12.08%	10.75%	15.07%	18.60%	11.57%
Earnings Yield	7.20%	6.70%	5.51%	5.36%	9.45%	4.50%
FCF Yield	4.96%	4.56%	6.35%	7.18%	11.86%	5.44%
Dividend Yield	2.75%	2.78%	3.44%	3.93%	4.61%	2.10%
Payout Ratio	37.65%	41.40%	62.65%	73.38%	48.65%	46.51%
Buyback Yield / Dilution	-0.35%	-0.35%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	2.40%	2.43%	3.44%	3.93%	4.61%	2.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.