Mowi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	114,949	128,237	100,707	94,114	86,461	107,921
Market Cap Growth	3.25%	27.34%	7.00%	8.85%	-19.89%	9.27%
Enterprise Value	154,805	157,268	129,857	120,269	105,656	124,543
Last Close Price	218.00	241.61	187.35	169.23	149.50	179.87
PE Ratio	13.35	15.09	18.28	18.89	10.50	22.09
Forward PE	13.84	12.63	10.87	11.23	13.02	19.04
PS Ratio	1.70	1.89	1.53	1.53	1.66	2.56
PB Ratio	2.13	2.37	2.14	2.24	2.23	3.44
P/TBV Ratio	5.93	6.62	3.88	4.24	4.30	5.79
P/FCF Ratio	19.63	21.90	15.79	14.09	26.52	18.31
P/OCF Ratio	11.15	12.44	9.34	8.46	12.74	12.93
PEG Ratio	0.90	5.24	1.07	0.44	0.82	1.43
EV/Sales Ratio	2.29	2.32	1.97	1.95	2.03	2.96
EV/EBITDA Ratio	8.57	12.08	10.62	9.06	8.07	16.36
EV/EBIT Ratio	12.12	20.35	13.39	10.94	9.58	21.35
EV/FCF Ratio	26.44	26.86	20.36	18.01	32.41	21.13
Debt / Equity Ratio	0.76	0.76	0.67	0.68	0.65	0.60
Debt / EBITDA Ratio	3.15	3.15	2.11	1.86	1.67	1.97
Debt / FCF Ratio	7.00	7.00	4.93	4.31	7.76	3.20
Net Debt / Equity Ratio	0.70	0.70	0.60	0.61	0.60	0.57
Net Debt / EBITDA Ratio	2.89	2.89	2.31	1.92	1.79	2.34
Net Debt / FCF Ratio	6.42	6.42	4.42	3.82	7.19	3.02
Asset Turnover	0.61	0.61	0.67	0.70	0.72	0.69
Inventory Turnover	0.99	0.99	1.08	1.13	1.09	1.28
Quick Ratio	0.93	0.93	0.74	0.87	0.59	0.71
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	4.34%	4.34%	6.13%	7.77%	9.50%	6.01%
Return on Invested Capital (ROIC)	7.99%	7.84%	9.96%	8.03%	15.19%	9.88%
Return on Capital Employed (ROCE)	7.50%	7.50%	11.50%	14.10%	17.30%	11.00%
Earnings Yield	7.39%	6.63%	5.47%	5.29%	9.53%	4.53%
FCF Yield	5.09%	4.57%	6.33%	7.10%	3.77%	5.46%
Dividend Yield	2.86%	2.54%	3.58%	4.37%	4.78%	2.04%
Payout Ratio	41.26%	41.26%	62.65%	73.38%	48.64%	46.51%
Buyback Yield / Dilution	-0.60%	-0.60%	-	-	-	-
Total Shareholder Return	2.15%	1.94%	3.58%	4.37%	4.78%	2.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.