MPC Energy Solutions N.V. (OSL:MPCES)
Norway
· Delayed Price · Currency is NOK 9.60
+0.02 (0.21%)
At close: May 8, 2025
MPC Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 11.66 | 11.62 | 9.09 | 3.63 | - | - |
| Revenue Growth (YoY) | 17.22% | 27.84% | 150.75% | - | - | - |
| Selling, General & Admin | 0.24 | 0.24 | 0.38 | 0.25 | 0.17 | 0.02 |
| Depreciation & Amortization | 8.47 | 8.64 | 6.81 | 1.98 | 0 | 0 |
| Other Operating Expenses | 7.21 | 7.54 | 9.43 | 5.57 | 2.71 | 1.47 |
| Total Operating Expenses | 15.93 | 16.42 | 16.61 | 7.8 | 2.89 | 1.49 |
| Operating Income | -4.26 | -4.8 | -7.52 | -4.17 | -2.89 | -1.49 |
| Interest Expense | -3.38 | -3.38 | -3.33 | -1.84 | -0.08 | -0.04 |
| Interest Income | 0.93 | 1.32 | 0.94 | 0.75 | 0.32 | 0.02 |
| Net Interest Expense | -2.45 | -2.06 | -2.4 | -1.09 | 0.24 | -0.01 |
| Income (Loss) on Equity Investments | 0.17 | -0.04 | -1.68 | -0.19 | -0.06 | - |
| Currency Exchange Gain (Loss) | -1.61 | -1.61 | 2.75 | -0.37 | -0.01 | - |
| Other Non-Operating Income (Expenses) | -0.76 | -0.74 | -0.99 | -0.96 | - | - |
| EBT Excluding Unusual Items | -8.91 | -9.25 | -9.83 | -6.79 | -2.73 | -1.5 |
| Asset Writedown | -8.49 | -8.49 | -0.16 | -0.44 | - | - |
| Other Unusual Items | - | - | 0.14 | 2.38 | - | - |
| Pretax Income | -17.39 | -17.74 | -9.85 | -4.85 | -2.73 | -1.5 |
| Income Tax Expense | 0.45 | -0.34 | -1.35 | 0.77 | - | - |
| Earnings From Continuing Ops. | -17.85 | -17.4 | -8.5 | -5.62 | -2.73 | -1.5 |
| Minority Interest in Earnings | -0.07 | -0.07 | 0.02 | - | - | 0 |
| Net Income | -17.92 | -17.47 | -8.49 | -5.62 | -2.73 | -1.5 |
| Net Income to Common | -17.92 | -17.47 | -8.49 | -5.62 | -2.73 | -1.5 |
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 1 |
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 1 |
| Shares Change (YoY) | - | - | - | - | 1604.98% | - |
| EPS (Basic) | -0.81 | -0.79 | -0.38 | -0.25 | -0.12 | -1.15 |
| EPS (Diluted) | -0.81 | -0.79 | -0.38 | -0.25 | -0.12 | -1.15 |
| Free Cash Flow | -28.24 | -27.89 | -11.61 | -34.65 | -3.38 | -0.33 |
| Free Cash Flow Per Share | -1.27 | -1.25 | -0.52 | -1.56 | -0.15 | -0.26 |
| Profit Margin | -153.63% | -150.31% | -93.34% | -154.88% | - | - |
| Free Cash Flow Margin | -242.09% | -239.91% | -127.74% | -955.54% | - | - |
| EBITDA | -0.31 | -0.68 | -3.8 | -2.17 | -2.89 | -1.49 |
| EBITDA Margin | -2.68% | -5.88% | -41.84% | -59.82% | - | - |
| D&A For EBITDA | 3.95 | 4.12 | 3.71 | 2.01 | 0 | 0 |
| EBIT | -4.26 | -4.8 | -7.52 | -4.17 | -2.89 | -1.49 |
| EBIT Margin | -36.54% | -41.31% | -82.66% | -115.11% | - | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.