MPC Energy Solutions Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	290	297	214	239	276	613
Market Cap Growth	41.85%	39.06%	-10.70%	-13.31%	-54.96%	-
Enterprise Value	438	905	672	589	447	-17
PS Ratio	7.04	5.28	2.55	2.59	7.72	-
PB Ratio	0.76	0.74	0.37	0.34	0.37	0.84
EV/Sales Ratio	10.63	16.09	8.03	6.39	12.51	-
EV/EBITDA Ratio	30.54	38.35	65.20	-	-	-
Debt / Equity Ratio	0.59	0.61	1.36	0.66	0.58	0.03
Debt / EBITDA Ratio	15.91	9.95	69.29	-	-	-
Net Debt / Equity Ratio	0.39	0.34	1.11	0.37	0.26	-0.66
Net Debt / EBITDA Ratio	10.95	5.82	61.56	-6.68	-9.15	18.86
Net Debt / FCF Ratio	-1.12	-1.01	-2.00	-2.19	-0.57	16.11
Quick Ratio	0.19	0.21	2.61	3.43	4.13	20.03
Current Ratio	1.38	1.40	3.74	3.45	4.36	20.06
Asset Turnover	0.03	0.05	0.06	0.07	0.03	-
Return on Equity (ROE)	-24.97%	-22.22%	-29.64%	-11.74%	-7.10%	-6.63%
Return on Assets (ROA)	-3.68%	-3.30%	-6.82%	-3.73%	-2.43%	-4.13%
Return on Capital Employed (ROCE)	-11.30%	-9.80%	-11.50%	-6.50%	-3.40%	-3.50%
Earnings Yield	-31.09%	-30.67%	-92.92%	-35.98%	-20.05%	-3.92%
FCF Yield	-45.55%	-45.57%	-148.31%	-49.24%	-123.72%	-4.86%
Buyback Yield / Dilution	-	-	-	-	-	-1604.98%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.