MPC Energy Solutions N.V. (OSL:MPCES)
Norway · Delayed Price · Currency is NOK 13.50
-0.40 (-2.88%)
At close: Jun 3, 2026
MPC Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.23 | 5.58 | 7.36 | 9.09 | 3.63 | - | |
Revenue Growth (YoY) | -63.71% | -24.27% | -19.02% | 150.75% | - | - |
Selling, General & Admin | 0.16 | 0.16 | 0.24 | 0.38 | 0.25 | 0.17 |
Depreciation & Amortization | 6.84 | 6.94 | 13.73 | 6.81 | 1.98 | 0 |
Other Operating Expenses | 4.66 | 5.05 | 6.85 | 9.43 | 5.57 | 2.71 |
Total Operating Expenses | 11.66 | 12.15 | 20.83 | 16.61 | 7.8 | 2.89 |
Operating Income | -7.42 | -6.57 | -13.46 | -7.52 | -4.17 | -2.89 |
Interest Expense | -1.58 | -1.38 | -1.52 | -3.33 | -1.84 | -0.08 |
Interest Income | 0.03 | 0.03 | 1.31 | 0.94 | 0.75 | 0.32 |
Net Interest Expense | -1.55 | -1.35 | -0.21 | -2.4 | -1.09 | 0.24 |
Income (Loss) on Equity Investments | - | - | -0.04 | -1.68 | -0.19 | -0.06 |
Currency Exchange Gain (Loss) | 0.62 | 0.62 | -1.6 | 2.75 | -0.37 | -0.01 |
Other Non-Operating Income (Expenses) | -1.86 | -1.95 | -0.26 | -0.99 | -0.96 | - |
EBT Excluding Unusual Items | -10.21 | -9.24 | -15.57 | -9.83 | -6.79 | -2.73 |
Asset Writedown | -0.1 | -0.1 | -2.65 | -0.16 | -0.44 | - |
Other Unusual Items | - | - | - | 0.14 | 2.38 | - |
Pretax Income | -10.3 | -9.34 | -18.22 | -9.85 | -4.85 | -2.73 |
Income Tax Expense | 0.69 | 0.68 | -0.49 | -1.35 | 0.77 | - |
Earnings From Continuing Ops. | -10.99 | -10.01 | -17.73 | -8.5 | -5.62 | -2.73 |
Earnings From Discontinued Ops. | 1.71 | 0.98 | 0.33 | - | - | - |
Net Income to Company | -9.28 | -9.04 | -17.4 | -8.5 | -5.62 | -2.73 |
Minority Interest in Earnings | 0.01 | - | -0.07 | 0.02 | - | - |
Net Income | -9.27 | -9.04 | -17.47 | -8.49 | -5.62 | -2.73 |
Net Income to Common | -9.27 | -9.04 | -17.47 | -8.49 | -5.62 | -2.73 |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | - | - | - | - | - | 1604.98% |
EPS (Basic) | -0.42 | -0.41 | -0.79 | -0.38 | -0.25 | -0.12 |
EPS (Diluted) | -0.42 | -0.41 | -0.79 | -0.38 | -0.25 | -0.12 |
Free Cash Flow | -13.58 | -13.43 | -27.89 | -11.61 | -34.65 | -3.38 |
Free Cash Flow Per Share | -0.61 | -0.60 | -1.25 | -0.52 | -1.56 | -0.15 |
Profit Margin | -218.99% | -162.07% | -237.27% | -93.34% | -154.88% | - |
Free Cash Flow Margin | -320.84% | -240.80% | -378.72% | -127.74% | -955.54% | - |
EBITDA | 1.39 | 2.34 | 0.91 | -3.8 | -2.17 | -2.89 |
EBITDA Margin | 32.81% | 41.97% | 12.32% | -41.84% | -59.82% | - |
D&A For EBITDA | 8.81 | 8.91 | 14.37 | 3.71 | 2.01 | 0 |
EBIT | -7.42 | -6.57 | -13.46 | -7.52 | -4.17 | -2.89 |
EBIT Margin | -175.34% | -117.84% | -182.83% | -82.66% | -115.11% | - |