Multiconsult ASA (OSL:MULTI)
Norway · Delayed Price · Currency is NOK 181.00
-0.50 (-0.28%)
Sep 12, 2025, 4:25 PM CET
Multiconsult ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 5,531 | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade |
| 5,531 | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade | |
Revenue Growth (YoY) | 7.81% | 12.10% | 14.64% | 10.13% | 3.90% | 6.55% | Upgrade |
Cost of Revenue | 3,640 | 3,466 | 3,094 | 2,690 | 2,480 | 2,373 | Upgrade |
Gross Profit | 1,891 | 1,917 | 1,709 | 1,499 | 1,324 | 1,288 | Upgrade |
Selling, General & Admin | 29.09 | 29.09 | 25.9 | 21.68 | 19.87 | 21.37 | Upgrade |
Other Operating Expenses | 1,155 | 1,123 | 1,025 | 866.52 | 759.23 | 683.31 | Upgrade |
Operating Expenses | 1,439 | 1,401 | 1,291 | 1,095 | 973.08 | 902.32 | Upgrade |
Operating Income | 452.44 | 516.54 | 418.39 | 404.22 | 350.71 | 385.72 | Upgrade |
Interest Expense | -78.22 | -70.81 | -59.17 | -42.96 | -36.29 | -40.48 | Upgrade |
Interest & Investment Income | - | 11.13 | 8.78 | 6.19 | 1.49 | 2.3 | Upgrade |
Earnings From Equity Investments | 9.24 | 9.76 | 12.61 | 15.26 | 0.2 | -2.27 | Upgrade |
Currency Exchange Gain (Loss) | -2.62 | -2.62 | -1.18 | 6.58 | -0.9 | 3.85 | Upgrade |
Other Non Operating Income (Expenses) | 28.85 | 28.86 | 26.3 | -1.16 | -2.2 | -5.09 | Upgrade |
EBT Excluding Unusual Items | 409.69 | 492.85 | 405.73 | 388.14 | 313.01 | 344.02 | Upgrade |
Merger & Restructuring Charges | -1.8 | -1.8 | -4.1 | -1.3 | -2.6 | -30 | Upgrade |
Gain (Loss) on Sale of Assets | 1.71 | 1.71 | 1.92 | 0.21 | 0.76 | 1.03 | Upgrade |
Asset Writedown | - | 0.1 | -8.05 | - | - | - | Upgrade |
Other Unusual Items | 21.4 | 21.4 | - | - | - | 14.3 | Upgrade |
Pretax Income | 431 | 514.27 | 395.5 | 387.04 | 311.17 | 329.35 | Upgrade |
Income Tax Expense | 86.03 | 100.94 | 78.91 | 84.03 | 76.5 | 80.14 | Upgrade |
Earnings From Continuing Operations | 344.97 | 413.33 | 316.6 | 303.02 | 234.67 | 249.21 | Upgrade |
Minority Interest in Earnings | 0.19 | 3.15 | 1.52 | - | - | - | Upgrade |
Net Income | 345.16 | 416.49 | 318.12 | 303.02 | 234.67 | 249.21 | Upgrade |
Net Income to Common | 345.16 | 416.49 | 318.12 | 303.02 | 234.67 | 249.21 | Upgrade |
Net Income Growth | -6.59% | 30.92% | 4.98% | 29.13% | -5.84% | 609.79% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | -0.28% | 0.19% | 0.43% | 1.14% | 0.56% | -0.10% | Upgrade |
EPS (Basic) | 12.54 | 15.11 | 11.56 | 11.06 | 8.67 | 9.25 | Upgrade |
EPS (Diluted) | 12.54 | 15.11 | 11.56 | 11.06 | 8.67 | 9.25 | Upgrade |
EPS Growth | -6.30% | 30.71% | 4.52% | 27.63% | -6.32% | 611.54% | Upgrade |
Free Cash Flow | 452.44 | 575.81 | 322.39 | 518.44 | 416.73 | 642.51 | Upgrade |
Free Cash Flow Per Share | 16.43 | 20.89 | 11.72 | 18.93 | 15.39 | 23.86 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 8.000 | 9.000 | 6.000 | 8.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | -11.11% | 50.00% | -25.00% | 300.00% | Upgrade |
Gross Margin | 34.19% | 35.62% | 35.58% | 35.79% | 34.80% | 35.18% | Upgrade |
Operating Margin | 8.18% | 9.59% | 8.71% | 9.65% | 9.22% | 10.54% | Upgrade |
Profit Margin | 6.24% | 7.74% | 6.62% | 7.23% | 6.17% | 6.81% | Upgrade |
Free Cash Flow Margin | 8.18% | 10.70% | 6.71% | 12.38% | 10.96% | 17.55% | Upgrade |
EBITDA | 523.44 | 585.92 | 490.04 | 456.44 | 394.48 | 431.01 | Upgrade |
EBITDA Margin | 9.46% | 10.88% | 10.20% | 10.90% | 10.37% | 11.77% | Upgrade |
D&A For EBITDA | 71.01 | 69.38 | 71.65 | 52.23 | 43.77 | 45.3 | Upgrade |
EBIT | 452.44 | 516.54 | 418.39 | 404.22 | 350.71 | 385.72 | Upgrade |
EBIT Margin | 8.18% | 9.59% | 8.71% | 9.65% | 9.22% | 10.54% | Upgrade |
Effective Tax Rate | 19.96% | 19.63% | 19.95% | 21.71% | 24.59% | 24.33% | Upgrade |
Revenue as Reported | 5,531 | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.