Multiconsult ASA (OSL:MULTI)
Norway
· Delayed Price · Currency is NOK 179.50
+1.50 (0.84%)
Mar 14, 2025, 1:30 PM CET
Multiconsult ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade
|
| Revenue | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade
|
| Revenue Growth (YoY) | 12.10% | 14.64% | 10.13% | 3.90% | 6.55% | Upgrade
|
| Cost of Revenue | 3,974 | 3,094 | 2,690 | 2,480 | 2,373 | Upgrade
|
| Gross Profit | 1,409 | 1,709 | 1,499 | 1,324 | 1,288 | Upgrade
|
| Selling, General & Admin | - | 25.9 | 21.68 | 19.87 | 21.37 | Upgrade
|
| Other Operating Expenses | 643.71 | 1,025 | 866.52 | 759.23 | 683.31 | Upgrade
|
| Operating Expenses | 892.59 | 1,299 | 1,095 | 973.08 | 902.32 | Upgrade
|
| Operating Income | 516.56 | 410.35 | 404.22 | 350.71 | 385.72 | Upgrade
|
| Interest Expense | -92.38 | -59.17 | -42.96 | -36.29 | -40.48 | Upgrade
|
| Interest & Investment Income | 80.33 | 8.78 | 6.19 | 1.49 | 2.3 | Upgrade
|
| Earnings From Equity Investments | 9.76 | 12.61 | 15.26 | 0.2 | -2.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.18 | 6.58 | -0.9 | 3.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 26.3 | -1.16 | -2.2 | -5.09 | Upgrade
|
| EBT Excluding Unusual Items | 514.27 | 397.69 | 388.14 | 313.01 | 344.02 | Upgrade
|
| Merger & Restructuring Charges | - | -4.1 | -1.3 | -2.6 | -30 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.92 | 0.21 | 0.76 | 1.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 14.3 | Upgrade
|
| Pretax Income | 514.27 | 395.5 | 387.04 | 311.17 | 329.35 | Upgrade
|
| Income Tax Expense | 100.94 | 78.91 | 84.03 | 76.5 | 80.14 | Upgrade
|
| Earnings From Continuing Operations | 413.33 | 316.6 | 303.02 | 234.67 | 249.21 | Upgrade
|
| Minority Interest in Earnings | 3.15 | 1.52 | - | - | - | Upgrade
|
| Net Income | 416.49 | 318.12 | 303.02 | 234.67 | 249.21 | Upgrade
|
| Net Income to Common | 416.49 | 318.12 | 303.02 | 234.67 | 249.21 | Upgrade
|
| Net Income Growth | 30.92% | 4.98% | 29.13% | -5.84% | 609.79% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.43% | 1.14% | 0.56% | -0.10% | Upgrade
|
| EPS (Basic) | 15.11 | 11.56 | 11.06 | 8.67 | 9.25 | Upgrade
|
| EPS (Diluted) | 15.11 | 11.56 | 11.06 | 8.67 | 9.25 | Upgrade
|
| EPS Growth | 30.72% | 4.52% | 27.63% | -6.32% | 611.54% | Upgrade
|
| Free Cash Flow | 575.81 | 322.39 | 518.44 | 416.73 | 642.51 | Upgrade
|
| Free Cash Flow Per Share | 20.89 | 11.72 | 18.93 | 15.39 | 23.86 | Upgrade
|
| Dividend Per Share | 10.000 | 8.000 | 9.000 | 6.000 | 8.000 | Upgrade
|
| Dividend Growth | 25.00% | -11.11% | 50.00% | -25.00% | 300.00% | Upgrade
|
| Gross Margin | 26.17% | 35.58% | 35.79% | 34.80% | 35.18% | Upgrade
|
| Operating Margin | 9.60% | 8.54% | 9.65% | 9.22% | 10.54% | Upgrade
|
| Profit Margin | 7.74% | 6.62% | 7.23% | 6.17% | 6.81% | Upgrade
|
| Free Cash Flow Margin | 10.70% | 6.71% | 12.38% | 10.96% | 17.55% | Upgrade
|
| EBITDA | 590.73 | 482 | 456.44 | 394.48 | 431.01 | Upgrade
|
| EBITDA Margin | 10.97% | 10.04% | 10.90% | 10.37% | 11.77% | Upgrade
|
| D&A For EBITDA | 74.18 | 71.65 | 52.23 | 43.77 | 45.3 | Upgrade
|
| EBIT | 516.56 | 410.35 | 404.22 | 350.71 | 385.72 | Upgrade
|
| EBIT Margin | 9.59% | 8.54% | 9.65% | 9.22% | 10.54% | Upgrade
|
| Effective Tax Rate | 19.63% | 19.95% | 21.71% | 24.58% | 24.33% | Upgrade
|
| Revenue as Reported | 5,384 | 4,802 | 4,189 | 3,804 | 3,661 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.