Multiconsult ASA (OSL:MULTI)
Norway flag Norway · Delayed Price · Currency is NOK
150.40
-1.20 (-0.79%)
Aug 4, 2026, 4:25 PM CET

Multiconsult ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7425,6575,3844,8024,1893,804
Revenue Growth
3.64%5.08%12.10%14.64%10.13%3.90%
Gross Profit
1,8731,8941,9171,7091,4991,324
Operating Income
362.39393.94516.54418.39404.22350.71
Net Income
228.78252.96416.49318.12303.02234.67
Earnings Per Share
8.349.2215.1111.5611.068.67
EPS Growth
-49.30%-38.98%30.71%4.52%27.63%-6.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-161.93-128.48-115.04-10.23-8.34-7.61
Architecture
771.71781.83757.44672.4556.7564.45
Group Services
141.69122.97115.84---
International
433.15432.84406.01314.52257.12243.26
Norway
4,5574,4484,219---
Total
5,7425,6575,3844,8024,1893,804

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125.8113.54164.49278.09114.56156.17
Total Debt
1,4521,5391,0031,250765.441,010
Net Cash (Debt)
-1,326-1,425-838.03-971.62-650.88-853.64
Net Cash Growth
------
Net Cash Per Share
-48.37-51.96-30.41-35.32-23.76-31.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
452.82251.33671.78423.33561.61458.63
Capital Expenditures
-68.91-79.19-95.97-100.94-43.17-41.9
Free Cash Flow
383.91172.14575.81322.39518.44416.73
Free Cash Flow Growth
-35.36%-70.10%78.61%-37.81%24.40%-35.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.61%33.47%35.62%35.58%35.79%34.80%
Operating Margin
6.31%6.96%9.59%8.71%9.65%9.22%
Pretax Margin
5.15%5.80%9.55%8.24%9.24%8.18%
Profit Margin
3.98%4.47%7.74%6.62%7.23%6.17%
FCF Margin
6.69%3.04%10.70%6.71%12.38%10.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.00010.0008.0009.0006.000
Dividend Per Share Growth
-50.00%-50.00%25.00%-11.11%50.00%-25.00%
Dividend Yield
3.30%2.91%5.49%7.47%7.94%4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.0318.8413.0610.4612.5317.97
Forward PE
14.6813.3513.7512.6913.7815.89
P/FCF Ratio
10.8027.689.4510.327.3210.12
PS Ratio
0.720.841.010.690.911.11