Multiconsult ASA (OSL:MULTI)

Accolade Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,723	5,440	3,328	3,797	4,216	3,423
Market Cap Growth	23.34%	63.48%	-12.36%	-9.94%	23.16%	76.29%
Enterprise Value	6,705	6,723	4,673	4,849	5,425	4,180
Last Close Price	210.00	187.66	110.46	116.79	125.75	99.44
PE Ratio	12.76	13.06	10.46	12.53	17.97	13.74
Forward PE	16.20	13.75	12.69	13.78	15.89	13.38
PS Ratio	1.03	1.01	0.69	0.91	1.11	0.94
PB Ratio	4.11	4.25	3.08	3.83	4.96	4.43
P/TBV Ratio	32.98	91.57	-	85.58	-	11.49
P/FCF Ratio	9.64	9.45	10.32	7.32	10.12	5.33
P/OCF Ratio	8.44	8.10	7.86	6.76	9.19	5.13
EV/Sales Ratio	1.21	1.25	0.97	1.16	1.43	1.14
EV/EBITDA Ratio	8.13	11.48	9.54	10.62	13.75	9.70
EV/EBIT Ratio	11.61	13.02	11.17	12.00	15.47	10.84
EV/FCF Ratio	11.29	11.68	14.49	9.35	13.02	6.51
Debt / Equity Ratio	0.85	0.78	1.16	0.77	1.19	1.12
Debt / EBITDA Ratio	1.44	1.32	1.91	1.26	1.87	1.50
Debt / FCF Ratio	1.99	1.74	3.88	1.48	2.42	1.35
Asset Turnover	1.37	1.41	1.39	1.39	1.32	1.36
Quick Ratio	0.91	0.92	1.00	0.74	0.88	1.00
Current Ratio	0.91	0.97	1.07	0.83	0.94	1.07
Return on Equity (ROE)	35.13%	35.04%	30.55%	32.89%	28.90%	36.78%
Return on Assets (ROA)	8.82%	8.44%	7.59%	8.36%	7.62%	8.94%
Return on Capital (ROIC)	14.30%	14.00%	12.79%	13.97%	12.53%	14.56%
Return on Capital Employed (ROCE)	28.70%	24.20%	18.20%	24.60%	19.90%	24.80%
Earnings Yield	7.92%	7.66%	9.56%	7.98%	5.57%	7.28%
FCF Yield	10.38%	10.59%	9.69%	13.65%	9.88%	18.77%
Dividend Yield	4.76%	5.33%	7.24%	7.71%	4.77%	8.04%
Payout Ratio	48.77%	53.10%	77.73%	54.25%	91.81%	21.52%
Buyback Yield / Dilution	0.01%	-0.19%	-0.43%	-1.14%	-0.56%	0.10%
Total Shareholder Return	4.77%	5.14%	6.81%	6.56%	4.21%	8.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.