M Vest Water AS (OSL:MVW)
Norway · Delayed Price · Currency is NOK 7.00
+0.25 (3.70%)
At close: Sep 25, 2026
M Vest Water AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29.89 | 26.51 | 22.68 | 11.01 | 1.82 | 0.44 |
Other Revenue | 0.01 | 0.01 | - | - | - | - |
| 29.9 | 26.52 | 22.68 | 11.01 | 1.82 | 0.44 | |
Revenue Growth | 33.22% | 16.92% | 106.08% | 505.63% | 316.46% | -89.15% |
Cost of Revenue | 12.23 | 10.96 | 12.46 | 6.57 | 0.38 | 0.56 |
Gross Profit | 17.67 | 15.56 | 10.23 | 4.44 | 1.44 | -0.12 |
Selling, General & Admin | 21.31 | 20.3 | 21.42 | 19.29 | 14.42 | 17.35 |
Other Operating Expenses | 10.2 | 9.99 | 9.9 | 10.43 | 13.74 | 7.83 |
Operating Expenses | 34.76 | 33.44 | 34.4 | 32.38 | 30.06 | 26.24 |
Operating Income | -17.09 | -17.88 | -24.17 | -27.94 | -28.62 | -26.37 |
Interest Expense | -0.99 | -1.04 | -0.47 | -0.38 | -0.36 | -0.48 |
Interest & Investment Income | 0.01 | 0.01 | 0.28 | 0.47 | 0.3 | 0.07 |
Other Non Operating Income (Expenses) | -0.07 | -0.14 | -0.16 | -0.23 | -0.23 | -0.47 |
EBT Excluding Unusual Items | -18.14 | -19.06 | -24.53 | -28.09 | -28.9 | -27.25 |
Asset Writedown | - | - | - | -0.23 | - | - |
Pretax Income | -18.14 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Net Income | -18.14 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Net Income to Common | -18.14 | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 34 | 33 | 32 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 34 | 33 | 32 | 29 | 29 | 29 |
Shares Change | 9.24% | 5.15% | 8.03% | - | - | 4.29% |
EPS (Basic) | -0.53 | -0.57 | -0.78 | -0.97 | -0.99 | -0.93 |
EPS (Diluted) | -0.53 | -0.57 | -0.78 | -0.97 | -0.99 | -0.93 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.59 | -18.95 | -23.53 | -26.02 | -40.01 | -24.46 |
Free Cash Flow Per Share | -0.42 | -0.57 | -0.75 | -0.89 | -1.37 | -0.84 |
Gross Margin | 59.11% | 58.67% | 45.08% | 40.31% | 79.36% | -27.69% |
Operating Margin | -57.15% | -67.41% | -106.55% | -253.86% | -1574.43% | -6041.15% |
Profit Margin | -60.66% | -71.84% | -108.13% | -257.25% | -1590.20% | -6243.24% |
Free Cash Flow Margin | -48.80% | -71.46% | -103.73% | -236.37% | -2201.04% | -5603.58% |
EBITDA | -16.34 | -16.38 | -21.09 | -25.28 | -26.72 | -25.3 |
EBITDA Margin | -54.65% | -61.76% | -92.96% | -229.65% | - | - |
D&A For EBITDA | 0.75 | 1.5 | 3.08 | 2.66 | 1.9 | 1.06 |
EBIT | -17.09 | -17.88 | -24.17 | -27.94 | -28.62 | -26.37 |
EBIT Margin | -57.15% | -67.41% | -106.55% | -253.86% | - | - |
Revenue as Reported | 29.9 | 26.52 | 22.68 | 11.01 | 1.82 | 0.44 |