Norwegian Block Exchange AS (OSL:NBX)

OSL:NBX Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3.89	2.49	1.22	0.08	-	-
Revenue Growth (YoY)	100.14%	103.58%	1358.05%	-	-	-
Cost of Revenue	11.8	13.91	20.71	16.13	11.57	8.04
Gross Profit	-7.91	-11.42	-19.49	-16.05	-11.57	-8.04
Other Operating Expenses	15.03	13.8	20.1	23.98	10.99	11.02
Operating Expenses	18.51	17.62	21.7	25.73	12.34	11.14
Operating Income	-26.42	-29.04	-41.2	-41.78	-23.91	-19.18
Interest Expense	-2.6	-1.96	-0.11	-0.11	-0.11	-
Interest & Investment Income	-	-	-	0	0	0
Other Non Operating Income (Expenses)	1.51	1.55	-0.22	10.92	0.26	-0.1
EBT Excluding Unusual Items	-27.51	-29.45	-41.52	-30.97	-23.75	-19.28
Asset Writedown	0.05	0.14	-4.45	-0.03	-	-
Pretax Income	-27.46	-29.31	-45.97	-31	-23.75	-19.28
Income Tax Expense	-6.04	-6.45	-10.11	-6.82	-5.82	-5.25
Net Income	-21.42	-22.86	-35.86	-24.18	-17.93	-14.03
Net Income to Common	-21.42	-22.86	-35.86	-24.18	-17.93	-14.03
Shares Outstanding (Basic)	137	68	68	65	45	39
Shares Outstanding (Diluted)	137	68	68	65	45	39
Shares Change (YoY)	100.81%	-	5.16%	42.65%	15.21%	-
EPS (Basic)	-0.16	-0.34	-0.53	-0.37	-0.39	-0.36
EPS (Diluted)	-0.16	-0.34	-0.53	-0.37	-0.39	-0.36
Free Cash Flow	-31.09	-27.79	-66.14	-13.29	-27.22	-37.3
Free Cash Flow Per Share	-0.23	-0.41	-0.97	-0.20	-0.60	-0.94
Operating Margin	-679.34%	-1168.22%	-3373.51%	-49891.53%	-	-
Profit Margin	-550.81%	-919.71%	-2936.55%	-28873.42%	-	-
Free Cash Flow Margin	-799.37%	-1117.97%	-5416.47%	-15868.32%	-	-
EBITDA	-28.07	-28.82	-39.59	-40.03	-22.55	-19.06
D&A For EBITDA	-1.65	0.22	1.61	1.75	1.36	0.11
EBIT	-26.42	-29.04	-41.2	-41.78	-23.91	-19.18
Revenue as Reported	11.17	7.89	6.72	7.83	0.76	0.06

Updated Sep 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.