Norwegian Block Exchange AS (OSL:NBX)

OSL:NBX Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	18.46	16.25	9.18	1.22	0.08
Other Revenue	-	0	-	-	-
Revenue	18.46	16.25	9.18	1.22	0.08
Revenue Growth (YoY)	13.57%	77.04%	651.77%	1358.05%	-
Cost of Revenue	15.57	13.77	13.91	20.71	16.13
Gross Profit	2.89	2.48	-4.73	-19.49	-16.05
Other Operating Expenses	19.58	22.45	18.81	20.1	23.98
Operating Expenses	23.96	26.82	22.63	21.7	25.73
Operating Income	-21.07	-24.35	-27.35	-41.2	-41.78
Interest Expense	-2.64	-2.59	-1.96	-0.11	-0.11
Interest & Investment Income	0.14	0	-	-	0
Other Non Operating Income (Expenses)	4.97	-3.7	-0.14	-0.22	10.92
EBT Excluding Unusual Items	-18.6	-30.64	-29.45	-41.52	-30.97
Asset Writedown	-	-	0.14	-4.45	-0.03
Pretax Income	-18.6	-30.64	-29.31	-45.97	-31
Income Tax Expense	-4.09	-7.4	-6.45	-10.11	-6.82
Net Income	-14.51	-23.24	-22.86	-35.86	-24.18
Net Income to Common	-14.51	-23.24	-22.86	-35.86	-24.18
Shares Outstanding (Basic)	235	137	68	68	65
Shares Outstanding (Diluted)	235	137	68	68	65
Shares Change (YoY)	71.80%	100.81%	-	5.16%	42.65%
EPS (Basic)	-0.06	-0.17	-0.34	-0.53	-0.37
EPS (Diluted)	-0.06	-0.17	-0.34	-0.53	-0.37
Free Cash Flow	-20.38	-26.9	-27.79	-66.14	-13.29
Free Cash Flow Per Share	-0.09	-0.20	-0.41	-0.97	-0.20
Gross Margin	15.66%	15.25%	-51.48%	-	-
Operating Margin	-114.14%	-149.80%	-297.93%	-3373.51%	-49891.53%
Profit Margin	-78.61%	-142.98%	-249.05%	-2936.55%	-28873.42%
Free Cash Flow Margin	-110.40%	-165.51%	-302.74%	-5416.47%	-15868.32%
EBITDA	-21.04	-19.97	-23.53	-39.59	-40.03
EBITDA Margin	-114.01%	-122.88%	-256.33%	-	-
D&A For EBITDA	0.02	4.38	3.82	1.61	1.75
EBIT	-21.07	-24.35	-27.35	-41.2	-41.78
EBIT Margin	-114.14%	-149.80%	-297.93%	-	-
Revenue as Reported	21.03	18.02	9.58	6.72	7.83

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.