Norcod AS (OSL:NCOD)
Norway · Delayed Price · Currency is NOK 13.00
+1.05 (8.79%)
Sep 16, 2026, 4:14 PM CET
Norcod AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 247.21 | 444.37 | 397.18 | 269.42 | 170.54 | 72.63 | |
Revenue Growth | -48.23% | 11.88% | 47.42% | 57.98% | 134.80% | 905.30% |
Cost of Revenue | 96.26 | 341.92 | 354.59 | 298.61 | 337.99 | 84.19 |
Gross Profit | 150.95 | 102.46 | 42.59 | -29.19 | -167.45 | -11.55 |
Selling, General & Admin | 78.27 | 79.21 | 87.57 | 65.89 | 43.86 | 28.63 |
Other Operating Expenses | 100.41 | 112.65 | 94.55 | 86.25 | 53.55 | 16.46 |
Operating Expenses | 227.86 | 236.24 | 218.66 | 181.24 | 113.44 | 53.84 |
Operating Income | -76.91 | -133.78 | -176.07 | -210.43 | -280.89 | -65.39 |
Interest Expense | -29.19 | -21.78 | -23.9 | -25.14 | -11.82 | -13.08 |
Earnings From Equity Investments | - | - | - | 1.49 | 1.8 | -0.42 |
Currency Exchange Gain (Loss) | -1.7 | -2.19 | -2.15 | -8.25 | -3.92 | 3.54 |
Other Non Operating Income (Expenses) | -1.04 | -2.84 | -3.48 | -1.53 | -1.88 | 0.19 |
EBT Excluding Unusual Items | -108.84 | -160.59 | -205.61 | -243.86 | -296.72 | -75.16 |
Merger & Restructuring Charges | - | - | - | -2.62 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.5 | - | -0.5 | - |
Gain (Loss) on Sale of Assets | -1.75 | -1.75 | - | -2.82 | - | - |
Other Unusual Items | -72.96 | -72.96 | -28.9 | - | - | - |
Pretax Income | -183.56 | -235.3 | -235 | -249.3 | -297.22 | -75.16 |
Income Tax Expense | - | - | - | -3.12 | - | - |
Net Income | -183.56 | -235.3 | -235 | -246.18 | -297.22 | -75.16 |
Net Income to Common | -183.56 | -235.3 | -235 | -246.18 | -297.22 | -75.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 61 | 40 | 23 | 19 | 19 |
Shares Outstanding (Diluted) | - | 61 | 40 | 23 | 19 | 19 |
Shares Change | - | 51.41% | 71.92% | 21.78% | - | - |
EPS (Basic) | - | -3.87 | -5.85 | -10.54 | -15.50 | -3.92 |
EPS (Diluted) | - | -3.87 | -5.85 | -10.54 | -15.50 | -3.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -337.84 | -225.98 | -201.45 | -255.57 | -238.76 | -143.4 |
Free Cash Flow Per Share | - | -3.72 | -5.02 | -10.94 | -12.45 | -7.48 |
Gross Margin | 61.06% | 23.06% | 10.72% | -10.83% | -98.19% | -15.90% |
Operating Margin | -31.11% | -30.11% | -44.33% | -78.10% | -164.71% | -90.03% |
Profit Margin | -74.25% | -52.95% | -59.17% | -91.37% | -174.28% | -103.47% |
Free Cash Flow Margin | -136.66% | -50.85% | -50.72% | -94.86% | -140.00% | -197.43% |
EBITDA | -48.01 | -109.68 | -158.43 | -197.22 | -273.9 | -61.66 |
EBITDA Margin | -19.42% | -24.68% | -39.89% | -73.20% | -160.61% | -84.89% |
D&A For EBITDA | 28.91 | 24.11 | 17.65 | 13.21 | 6.99 | 3.73 |
EBIT | -76.91 | -133.78 | -176.07 | -210.43 | -280.89 | -65.39 |
EBIT Margin | -31.11% | -30.11% | -44.33% | -78.10% | -164.71% | -90.03% |