Nel ASA (OSL:NEL)
Norway · Delayed Price · Currency is NOK 2.065
+0.045 (2.23%)
Oct 16, 2026, 4:25 PM CET
Nel ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 743.64 | 963.11 | 1,390 | 1,350 | 914.85 | 753.1 |
| 743.64 | 963.11 | 1,390 | 1,350 | 914.85 | 753.1 | |
Revenue Growth | -29.05% | -30.71% | 2.97% | 47.54% | 21.48% | 30.22% |
Cost of Revenue | 310.2 | 408.32 | 517.7 | 730.17 | 595.39 | 557.27 |
Gross Profit | 433.44 | 554.79 | 872.21 | 619.64 | 319.47 | 195.82 |
Selling, General & Admin | 439.81 | 511.58 | 577.83 | 486.65 | 612.97 | 434.47 |
Other Operating Expenses | 399.43 | 339.32 | 467.32 | 408.89 | 486.37 | 238.85 |
Operating Expenses | 1,074 | 1,141 | 1,262 | 1,066 | 1,271 | 776.43 |
Operating Income | -640.59 | -586.58 | -389.43 | -446.17 | -951.36 | -580.61 |
Interest Expense | -14.67 | -16.67 | -16.48 | -14.9 | -11.17 | -4.03 |
Interest & Investment Income | 72.66 | 92.66 | 127.76 | 166.85 | 72.2 | 19.74 |
Earnings From Equity Investments | - | 4.53 | - | -3.71 | - | -0.04 |
Currency Exchange Gain (Loss) | -13.9 | -16.9 | 13.57 | 26.55 | 56.46 | -3.53 |
Other Non Operating Income (Expenses) | 5.67 | 11.12 | 3.04 | 5.44 | 4.78 | 0.06 |
EBT Excluding Unusual Items | -590.83 | -511.84 | -261.54 | -265.95 | -829.09 | -568.4 |
Impairment of Goodwill | - | - | - | - | -296.44 | - |
Gain (Loss) on Sale of Investments | -2.22 | -6.22 | -2.65 | -310.97 | -30.61 | -1,113 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.25 |
Asset Writedown | -799.41 | -799.41 | - | -1.42 | -30.86 | -4.5 |
Pretax Income | -1,371 | -1,296 | -264.19 | -574.27 | -1,187 | -1,684 |
Income Tax Expense | -27.82 | -31.04 | -6.55 | -8.16 | -15.83 | -16.98 |
Earnings From Continuing Operations | -1,343 | -1,265 | -257.63 | -566.1 | -1,171 | -1,667 |
Earnings From Discontinued Operations | - | - | 13.29 | -289.09 | - | - |
Net Income | -1,343 | -1,265 | -244.34 | -855.2 | -1,171 | -1,667 |
Net Income to Common | -1,343 | -1,265 | -244.34 | -855.2 | -1,171 | -1,667 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,838 | 1,806 | 1,671 | 1,652 | 1,538 | 1,461 |
Shares Outstanding (Diluted) | 1,838 | 1,806 | 1,671 | 1,652 | 1,538 | 1,461 |
Shares Change | 4.19% | 8.06% | 1.18% | 7.39% | 5.30% | 5.21% |
EPS (Basic) | -0.73 | -0.70 | -0.15 | -0.52 | -0.76 | -1.14 |
EPS (Diluted) | -0.73 | -0.70 | -0.15 | -0.52 | -0.76 | -1.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -493.45 | -397.95 | -768.92 | -1,243 | -851.07 | -707.74 |
Free Cash Flow Per Share | -0.27 | -0.22 | -0.46 | -0.75 | -0.55 | -0.48 |
Gross Margin | 58.29% | 57.60% | 62.75% | 45.91% | 34.92% | 26.00% |
Operating Margin | -86.14% | -60.90% | -28.02% | -33.05% | -103.99% | -77.10% |
Profit Margin | -180.64% | -131.36% | -17.58% | -63.36% | -128.02% | -221.33% |
Free Cash Flow Margin | -66.36% | -41.32% | -55.32% | -92.11% | -93.03% | -93.98% |
EBITDA | -459.98 | -327.72 | -202.68 | -254.18 | -801.23 | -493.66 |
EBITDA Margin | -61.86% | -34.03% | -14.58% | -18.83% | -87.58% | -65.55% |
D&A For EBITDA | 180.61 | 258.86 | 186.75 | 191.99 | 150.13 | 86.95 |
EBIT | -640.59 | -586.58 | -389.43 | -446.17 | -951.36 | -580.61 |
EBIT Margin | -86.14% | -60.90% | -28.02% | -33.05% | -103.99% | -77.10% |
Revenue as Reported | 832.47 | 1,100 | 1,495 | 1,427 | 993.58 | 798 |