Nel ASA (OSL:NEL)
Norway · Delayed Price · Currency is NOK 2.130
-0.075 (-3.40%)
Jul 24, 2026, 4:25 PM CET
Nel ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,043 | 1,100 | 1,495 | 1,427 | 993.58 | 798 | |
Revenue Growth (YoY) | -15.31% | -26.41% | 4.75% | 43.64% | 24.51% | 22.41% |
Cost of Revenue | 394.01 | 400.63 | 503.98 | 715.14 | 584.82 | 551.7 |
Gross Profit | 649.44 | 699.56 | 990.96 | 712.01 | 408.77 | 246.31 |
Selling, General & Admin | 524.37 | 569.24 | 645.59 | 545.66 | 664.82 | 472.01 |
Depreciation & Amortization Expenses | 1,052 | 290.47 | 216.49 | 170.27 | 171.48 | 103.12 |
Other Operating Expenses | 305.36 | 1,205 | 518.31 | 439.6 | 851.12 | 254.03 |
Total Operating Expenses | 1,882 | 2,064 | 1,380 | 1,156 | 1,687 | 829.16 |
Operating Income | -1,380 | -1,365 | -389.43 | -443.52 | -1,279 | -582.85 |
Interest Income | 93.96 | 109.54 | 132.08 | 170.04 | 97.63 | 28.24 |
Interest Expense | -30.02 | -41.03 | -6.83 | -300.79 | -5.97 | -1,129 |
Total Non-Operating Income (Expense) | 63.93 | 68.52 | 125.24 | -130.75 | 91.66 | -1,101 |
Pretax Income | -1,316 | -1,296 | -264.19 | -574.27 | -1,187 | -1,684 |
Provision for Income Taxes | 28.85 | - | 6.55 | 8.16 | 15.83 | 16.98 |
Net Income | -1,287 | -1,296 | -270.74 | -582.43 | -1,203 | -1,701 |
Earnings From Discontinued Operations | - | 0 | 13.29 | -289.09 | - | - |
Net Income to Common | -1,287 | -1,265 | -244.34 | -855.2 | -1,171 | -1,667 |
Shares Outstanding (Basic) | 1,838 | 1,806 | 1,671 | 1,652 | 1,538 | 1,461 |
Shares Outstanding (Diluted) | 1,838 | 1,806 | 1,671 | 1,652 | 1,538 | 1,461 |
Shares Change (YoY) | 6.74% | 8.05% | 1.18% | 7.39% | 5.30% | 5.21% |
EPS (Basic) | -0.70 | -0.70 | -0.15 | -0.52 | -0.76 | -1.15 |
EPS (Diluted) | -0.70 | -0.70 | -0.15 | -0.52 | -0.76 | -1.15 |
Free Cash Flow | -435.04 | -397.95 | -768.92 | -1,243 | -851.07 | -707.74 |
Free Cash Flow Per Share | -0.24 | -0.22 | -0.46 | -0.75 | -0.55 | -0.48 |
Gross Margin | 62.24% | 63.59% | 66.29% | 49.89% | 41.14% | 30.87% |
Operating Margin | -132.27% | -124.04% | -26.05% | -31.08% | -128.69% | -73.04% |
Profit Margin | -123.37% | -117.81% | -18.11% | -40.81% | -121.06% | -213.13% |
FCF Margin | -41.69% | -36.17% | -51.43% | -87.12% | -85.66% | -88.69% |
EBITDA | -328.29 | -274.79 | -172.94 | -217.74 | -779.87 | -475.24 |
EBITDA Margin | -31.46% | -24.98% | -11.57% | -15.26% | -78.49% | -59.55% |
EBIT | -1,380 | -1,365 | -389.43 | -443.52 | -1,279 | -582.85 |
EBIT Margin | -132.27% | -124.04% | -26.05% | -31.08% | -128.69% | -73.04% |
Effective Tax Rate | -2.19% | 0.00% | -2.48% | -1.42% | -1.33% | -1.01% |