Norsk Hydro ASA (OSL:NHY)
Norway · Delayed Price · Currency is NOK 85.14
+0.64 (0.76%)
Jul 29, 2026, 4:25 PM CET
Norsk Hydro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210,089 | 213,281 | 208,663 | 198,263 | 213,672 | 153,212 | |
Revenue Growth | -4.53% | 2.21% | 5.25% | -7.21% | 39.46% | 25.66% |
Cost of Revenue | 156,783 | 161,176 | 156,295 | 149,469 | 152,259 | 109,130 |
Gross Profit | 53,306 | 52,105 | 52,368 | 48,794 | 61,413 | 44,082 |
Depreciation & Amortization Expenses | 10,592 | 10,328 | 10,131 | 9,394 | 8,593 | 7,844 |
Other Operating Expenses | 27,697 | 27,376 | 25,751 | 29,808 | 22,105 | 18,351 |
Total Operating Expenses | 38,289 | 37,704 | 35,882 | 39,202 | 30,698 | 26,195 |
Operating Income | 15,016 | 14,401 | 16,487 | 9,592 | 30,715 | 17,887 |
Interest Income | 824 | 820 | 1,601 | 1,302 | 619 | 263 |
Interest Expense | -2,385 | -2,507 | -3,580 | -2,264 | -1,161 | -1,156 |
Other Non-Operating Income (Expense) | 1,747 | 1,007 | -5,646 | -2,084 | 2,192 | 1,404 |
Total Non-Operating Income (Expense) | 186 | -680 | -7,625 | -3,046 | 1,650 | 511 |
Pretax Income | 15,203 | 13,721 | 8,862 | 6,546 | 32,365 | 18,397 |
Provision for Income Taxes | 4,904 | 5,417 | 3,822 | 3,742 | 7,984 | 4,467 |
Net Income | 10,299 | 8,304 | 5,040 | 2,804 | 24,381 | 13,930 |
Minority Interest in Earnings | 538 | 1,587 | -750 | -778 | 263 | 1,782 |
Earnings From Discontinued Operations | - | - | - | - | 36 | 12 |
Net Income to Common | 9,761 | 6,717 | 5,790 | 3,583 | 24,154 | 12,160 |
Net Income Growth | 1.76% | 16.01% | 61.60% | -85.17% | 98.63% | 559.08% |
Shares Outstanding (Basic) | 1,965 | 1,970 | 1,998 | 2,029 | 2,051 | 2,051 |
Shares Outstanding (Diluted) | 1,965 | 1,970 | 1,998 | 2,029 | 2,051 | 2,051 |
Shares Change | -0.87% | -1.39% | -1.54% | -1.06% | -0.00% | 0.10% |
EPS (Basic) | 4.98 | 3.41 | 2.90 | 1.77 | 11.76 | 5.92 |
EPS (Diluted) | 4.98 | 3.41 | 2.90 | 1.77 | 11.76 | 5.92 |
EPS Growth | 2.68% | 17.59% | 63.84% | -84.95% | 98.65% | 557.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,287 | 11,729 | 1,801 | 8,582 | 19,789 | 4,660 |
Free Cash Flow Growth | -29.11% | 551.25% | -79.01% | -56.63% | 324.66% | -29.85% |
Free Cash Flow Per Share | 3.71 | 5.95 | 0.90 | 4.23 | 9.65 | 2.27 |
Dividends Per Share | 3.000 | 3.000 | 2.250 | 2.500 | 5.650 | 3.400 |
Dividend Growth | 33.33% | 33.33% | -10.00% | -55.75% | 66.18% | 172.00% |
Gross Margin | 25.37% | 24.43% | 25.10% | 24.61% | 28.74% | 28.77% |
Operating Margin | 7.15% | 6.75% | 7.90% | 4.84% | 14.37% | 11.67% |
Profit Margin | 4.90% | 3.89% | 2.42% | 1.41% | 11.41% | 9.09% |
FCF Margin | 3.47% | 5.50% | 0.86% | 4.33% | 9.26% | 3.04% |
EBITDA | 26,894 | 25,877 | 26,657 | 23,407 | 39,644 | 26,168 |
EBITDA Margin | 12.80% | 12.13% | 12.78% | 11.81% | 18.55% | 17.08% |
EBIT | 15,016 | 14,401 | 16,487 | 9,592 | 30,715 | 17,887 |
EBIT Margin | 7.15% | 6.75% | 7.90% | 4.84% | 14.37% | 11.67% |
Effective Tax Rate | 32.26% | 39.48% | 43.13% | 57.16% | 24.67% | 24.28% |