Nordic Aqua Partners A/S (OSL:NOAP)
Norway · Delayed Price · Currency is NOK 81.00
+1.00 (1.25%)
At close: Aug 4, 2026
Nordic Aqua Partners Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.63 | 20.86 | 13.12 | 6.65 | 0.79 | 0.08 | |
Revenue Growth | 78.84% | 59.00% | 97.17% | 745.24% | 843.88% | - |
Cost of Revenue | 10.63 | 7.13 | 8.6 | 2.49 | 0.34 | - |
Gross Profit | 15 | 13.73 | 4.52 | 4.16 | 0.45 | 0.08 |
Selling, General & Admin | 6.03 | 6.26 | 6.85 | 4.19 | 2.27 | 1.16 |
Depreciation & Amortization Expenses | 5.5 | 5.48 | 4.18 | 0.7 | 0.07 | 0.02 |
Other Operating Expenses | 15.32 | 13 | 13.41 | 3.96 | 1.88 | 1.29 |
Total Operating Expenses | 26.84 | 24.75 | 24.45 | 8.84 | 4.21 | 2.47 |
Operating Income | -11.84 | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 |
Interest Income | 0.28 | 0.31 | 0.11 | 0.33 | 0.26 | 0.02 |
Interest Expense | -4.38 | -4.26 | -2.45 | -1.48 | -0.67 | -0.64 |
Other Non-Operating Income (Expense) | -2.23 | -5.46 | -2.36 | -2.4 | -1.3 | -0.69 |
Total Non-Operating Income (Expense) | -6.33 | -9.42 | -4.7 | -3.55 | -1.71 | -1.31 |
Pretax Income | -11.82 | -20.43 | -19.91 | -8.23 | -5.48 | -3.7 |
Provision for Income Taxes | -2.47 | -3.93 | -2.49 | 0 | 0 | 0 |
Net Income | -9.35 | -16.5 | -17.42 | -8.23 | -5.48 | -3.7 |
Minority Interest in Earnings | - | -0.18 | 0 | 0 | 0 | - |
Net Income to Common | -9.35 | -16.5 | -17.42 | -8.23 | -5.48 | -3.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 21 | 17 | 14 | 10 | 10 |
Shares Outstanding (Diluted) | 20 | 21 | 17 | 15 | 10 | 10 |
Shares Change | 11.08% | 21.59% | 17.81% | 44.32% | - | 250.64% |
EPS (Basic) | -0.47 | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 |
EPS (Diluted) | -0.47 | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.96 | -30.83 | -25.8 | -36.73 | -24.56 | -18.19 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.96 | -1.45 | -1.48 | -2.47 | -2.39 | -1.77 |
Gross Margin | 58.54% | 65.83% | 34.44% | 62.54% | 56.54% | 100.00% |
Operating Margin | -46.21% | -52.82% | -151.94% | -70.34% | -478.91% | -2863.23% |
Profit Margin | -36.47% | -79.13% | -132.83% | -123.71% | -695.81% | -4436.29% |
FCF Margin | -152.03% | -147.84% | -196.72% | -552.11% | -3120.58% | -21813.50% |
EBITDA | -6.35 | -5.53 | -15.75 | -3.98 | -3.7 | -2.37 |
EBITDA Margin | -24.76% | -26.54% | -120.08% | -59.86% | -470.01% | -2836.45% |
EBIT | -11.84 | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 |
EBIT Margin | -46.21% | -52.82% | -151.94% | -70.34% | -478.91% | -2863.23% |
Effective Tax Rate | 20.93% | 19.23% | 12.48% | 0.00% | 0.00% | 0.00% |