Nordic Semiconductor ASA (OSL: NOD)
Norway
· Delayed Price · Currency is NOK 92.66
-1.24 (-1.32%)
Nov 21, 2024, 4:29 PM CET
Nordic Semiconductor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 469.41 | 542.87 | 776.73 | 610.53 | 405.22 | 288.4 | Upgrade
|
| Revenue Growth (YoY) | -25.02% | -30.11% | 27.22% | 50.67% | 40.51% | 6.37% | Upgrade
|
| Cost of Revenue | 244.98 | 259.16 | 339.94 | 283.89 | 191.27 | 141.64 | Upgrade
|
| Gross Profit | 224.44 | 283.71 | 436.79 | 326.64 | 213.94 | 146.75 | Upgrade
|
| Selling, General & Admin | 166.96 | 152.99 | 161.44 | 136.24 | 93.18 | 75.45 | Upgrade
|
| Other Operating Expenses | 78.26 | 81.69 | 69.69 | 65.68 | 43.99 | 38.5 | Upgrade
|
| Operating Expenses | 286.56 | 279.01 | 275.19 | 239.72 | 168.23 | 137.48 | Upgrade
|
| Operating Income | -62.12 | 4.7 | 161.6 | 86.92 | 45.72 | 9.27 | Upgrade
|
| Interest Expense | -2.52 | -2.31 | -0.62 | -0.82 | -0.77 | -1.1 | Upgrade
|
| Interest & Investment Income | 3.38 | 6.97 | 5.23 | 0.34 | 0.52 | 1.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.57 | 1.36 | 0.62 | 0.74 | -2.02 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.37 | 1.37 | 0.33 | 0.08 | -0.52 | - | Upgrade
|
| EBT Excluding Unusual Items | -60.69 | 12.1 | 167.16 | 87.26 | 42.93 | 9.71 | Upgrade
|
| Pretax Income | -60.69 | 12.1 | 167.16 | 87.26 | 42.93 | 9.71 | Upgrade
|
| Income Tax Expense | -13.66 | 4.45 | 44.82 | 16.09 | 4.53 | 2.38 | Upgrade
|
| Net Income | -47.03 | 7.65 | 122.34 | 71.17 | 38.39 | 7.33 | Upgrade
|
| Net Income to Common | -47.03 | 7.65 | 122.34 | 71.17 | 38.39 | 7.33 | Upgrade
|
| Net Income Growth | - | -93.75% | 71.89% | 85.38% | 423.97% | -17.29% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 191 | 191 | 181 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 193 | 193 | 193 | 195 | 176 | Upgrade
|
| Shares Change (YoY) | -0.44% | 0.32% | -0.16% | -0.85% | 10.38% | -1.71% | Upgrade
|
| EPS (Basic) | -0.24 | 0.04 | 0.64 | 0.37 | 0.21 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.24 | 0.04 | 0.63 | 0.37 | 0.20 | 0.04 | Upgrade
|
| EPS Growth | - | -93.68% | 70.27% | 85.00% | 400.00% | -18.37% | Upgrade
|
| Free Cash Flow | -18.08 | -145.31 | 118.65 | 70.77 | 48.81 | -0.5 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.75 | 0.62 | 0.37 | 0.25 | -0.00 | Upgrade
|
| Gross Margin | 47.81% | 52.26% | 56.23% | 53.50% | 52.80% | 50.89% | Upgrade
|
| Operating Margin | -13.23% | 0.87% | 20.81% | 14.24% | 11.28% | 3.22% | Upgrade
|
| Profit Margin | -10.02% | 1.41% | 15.75% | 11.66% | 9.47% | 2.54% | Upgrade
|
| Free Cash Flow Margin | -3.85% | -26.77% | 15.27% | 11.59% | 12.05% | -0.17% | Upgrade
|
| EBITDA | -46.32 | 25.09 | 181.04 | 102.94 | 57.9 | 18.47 | Upgrade
|
| EBITDA Margin | -9.87% | 4.62% | 23.31% | 16.86% | 14.29% | 6.40% | Upgrade
|
| D&A For EBITDA | 15.8 | 20.39 | 19.44 | 16.02 | 12.19 | 9.2 | Upgrade
|
| EBIT | -62.12 | 4.7 | 161.6 | 86.92 | 45.72 | 9.27 | Upgrade
|
| EBIT Margin | -13.23% | 0.87% | 20.81% | 14.24% | 11.28% | 3.22% | Upgrade
|
| Effective Tax Rate | - | 36.76% | 26.81% | 18.44% | 10.56% | 24.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.