Nordic Semiconductor ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	648.31	511.42	542.87	776.73	610.53	405.22
Revenue Growth (YoY)	38.11%	-5.79%	-30.11%	27.22%	50.67%	40.51%
Cost of Revenue	321.62	269.45	259.16	339.94	283.89	191.27
Gross Profit	326.69	241.97	283.71	436.79	326.64	213.94
Selling, General & Admin	170.26	155.89	138.23	161.44	136.24	93.18
Other Operating Expenses	96.55	91.31	96.45	69.69	65.68	43.99
Operating Expenses	305.49	286.03	279.01	275.19	239.72	168.23
Operating Income	21.19	-44.06	4.7	161.6	86.92	45.72
Interest Expense	-13.1	-10.75	-2.31	-0.62	-0.82	-0.77
Interest & Investment Income	11.12	11.12	9.67	5.23	0.34	0.52
Earnings From Equity Investments	-0.38	-0.26	-	-	-	-
Currency Exchange Gain (Loss)	-3.43	3.82	1.36	0.62	0.74	-2.02
Other Non Operating Income (Expenses)	-1.31	-1.31	-1.33	0.33	0.08	-0.52
EBT Excluding Unusual Items	14.09	-41.44	12.1	167.16	87.26	42.93
Asset Writedown	-1.32	-1.75	-	-	-	-
Pretax Income	12.77	-43.19	12.1	167.16	87.26	42.93
Income Tax Expense	4.52	-4.69	4.45	44.82	16.09	4.53
Net Income	8.24	-38.5	7.65	122.34	71.17	38.39
Net Income to Common	8.24	-38.5	7.65	122.34	71.17	38.39
Net Income Growth	-	-	-93.75%	71.89%	85.39%	423.97%
Shares Outstanding (Basic)	192	192	192	191	191	181
Shares Outstanding (Diluted)	197	195	193	193	193	195
Shares Change (YoY)	2.34%	0.71%	0.32%	-0.16%	-0.85%	10.38%
EPS (Basic)	0.04	-0.20	0.04	0.64	0.37	0.21
EPS (Diluted)	0.04	-0.20	0.04	0.63	0.37	0.20
EPS Growth	-	-	-93.68%	70.27%	85.00%	400.00%
Free Cash Flow	113.11	50.54	-144.5	118.65	70.77	48.81
Free Cash Flow Per Share	0.57	0.26	-0.75	0.62	0.37	0.25
Gross Margin	50.39%	47.31%	52.26%	56.23%	53.50%	52.80%
Operating Margin	3.27%	-8.62%	0.87%	20.80%	14.24%	11.28%
Profit Margin	1.27%	-7.53%	1.41%	15.75%	11.66%	9.47%
Free Cash Flow Margin	17.45%	9.88%	-26.62%	15.28%	11.59%	12.05%
EBITDA	34.96	-29.67	25.09	181.04	102.94	57.9
EBITDA Margin	5.39%	-5.80%	4.62%	23.31%	16.86%	14.29%
D&A For EBITDA	13.77	14.38	20.39	19.44	16.02	12.19
EBIT	21.19	-44.06	4.7	161.6	86.92	45.72
EBIT Margin	3.27%	-8.61%	0.87%	20.80%	14.24%	11.28%
Effective Tax Rate	35.44%	-	36.76%	26.81%	18.44%	10.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.