Nordic Semiconductor ASA (OSL:NOD)
159.50
-3.60 (-2.21%)
Aug 24, 2026, 4:27 PM CET
Nordic Semiconductor ASA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 276.11 | 304.75 | 285.66 | 288.59 | 379.1 | 279.33 |
Cash & Short-Term Investments | 276.11 | 304.75 | 285.66 | 288.59 | 379.1 | 279.33 |
Cash Growth | -17.70% | 6.68% | -1.01% | -23.88% | 35.72% | 15.17% |
Accounts Receivable | 115.65 | 93.49 | 66.41 | 133.32 | 175.12 | 141.75 |
Other Receivables | 32.02 | 26.96 | 27.03 | 21.87 | 17.54 | 11.95 |
Receivables | 147.68 | 120.45 | 93.44 | 155.19 | 192.66 | 153.7 |
Inventory | 217.29 | 154.99 | 171.91 | 163.09 | 102.09 | 54.94 |
Restricted Cash | - | 2.65 | 2.26 | 2.37 | - | - |
Other Current Assets | 0 | -0 | - | - | 0.27 | - |
Total Current Assets | 641.08 | 582.84 | 553.26 | 609.24 | 674.12 | 487.97 |
Property, Plant & Equipment | 84.36 | 78.47 | 74.31 | 83.77 | 57.02 | 52.82 |
Long-Term Investments | - | - | 0.18 | 0.01 | - | - |
Goodwill | 101.29 | 101.31 | 10.88 | 10.89 | 2.28 | 2.39 |
Other Intangible Assets | 51.79 | 54.1 | 13.76 | 19.06 | 11.66 | 15.76 |
Long-Term Deferred Tax Assets | 22.95 | 23.03 | 13.1 | 5.87 | 4.55 | 6.33 |
Long-Term Deferred Charges | 52.89 | 52.9 | 50.08 | 38.94 | 26.61 | 31.54 |
Other Long-Term Assets | 86.99 | 90.71 | 91.14 | 94.47 | - | 0 |
Total Assets | 1,041 | 983.36 | 806.71 | 862.25 | 776.24 | 596.82 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 60.73 | 41.25 | 23.92 | 12.2 | 34.23 | 28.39 |
Accrued Expenses | 5.93 | 55.46 | 38.99 | 54.78 | 62.06 | 50.64 |
Current Portion of Leases | 12.37 | 12.41 | 10.36 | 9.9 | 6.28 | 5.59 |
Current Income Taxes Payable | 2.46 | 2.57 | 1.8 | 5.64 | 43.76 | 17.43 |
Other Current Liabilities | 98.91 | 33.73 | 28.02 | 31.63 | 30.84 | 21.7 |
Total Current Liabilities | 180.4 | 145.42 | 103.09 | 114.15 | 177.16 | 123.75 |
Long-Term Debt | 99.89 | 98.38 | 87.34 | 97.49 | - | - |
Long-Term Leases | 49.28 | 50.81 | 45.75 | 47.86 | 14.86 | 14.28 |
Pension & Post-Retirement Benefits | 0.88 | 0.95 | 0.77 | 0.66 | 0.68 | 0.58 |
Long-Term Deferred Tax Liabilities | 7.93 | 8.22 | - | - | - | - |
Other Long-Term Liabilities | - | 0 | - | 0 | - | - |
Total Liabilities | 338.37 | 303.77 | 236.94 | 260.17 | 192.7 | 138.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
Additional Paid-In Capital | 394.18 | 382.7 | 262.63 | 250.61 | 240.81 | 237.28 |
Retained Earnings | 308.54 | 295.22 | 309.03 | 351.44 | 343.82 | 221.42 |
Treasury Stock | -0 | -0 | -0 | -0 | -0 | -0 |
Comprehensive Income & Other | -0.06 | 1.35 | -2.2 | -0.29 | -1.4 | -0.81 |
Shareholders' Equity | 702.98 | 679.59 | 569.77 | 602.08 | 583.54 | 458.21 |
Total Liabilities & Equity | 1,041 | 983.36 | 806.71 | 862.25 | 776.24 | 596.82 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 161.53 | 161.6 | 143.45 | 155.25 | 21.14 | 19.88 |
Net Cash (Debt) | 114.57 | 143.15 | 142.21 | 133.33 | 357.96 | 259.46 |
Net Cash Growth | -33.56% | 0.66% | 6.66% | -62.75% | 37.97% | 20.11% |
Net Cash Per Share | 0.57 | 0.73 | 0.73 | 0.69 | 1.86 | 1.34 |
Filing Date Shares Outstanding | 197.46 | 198.29 | 192.26 | 192.4 | 191.58 | 190.96 |
Total Common Shares Outstanding | 197.46 | 198.29 | 192.26 | 192.4 | 191.58 | 190.96 |
Working Capital | 460.68 | 437.42 | 450.18 | 495.09 | 496.96 | 364.23 |
Book Value Per Share | 3.56 | 3.43 | 2.96 | 3.13 | 3.05 | 2.40 |
Tangible Book Value | 549.89 | 524.17 | 545.12 | 572.12 | 569.61 | 440.06 |
Tangible Book Value Per Share | 2.78 | 2.64 | 2.84 | 2.97 | 2.97 | 2.30 |
Buildings | - | - | - | - | 0.33 | 0.33 |
Machinery | - | 129.02 | 108.27 | 103.24 | 90.65 | 110.7 |