Nordic Semiconductor ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	704.99	667.62	511.42	542.87	776.73	610.53
Revenue Growth (YoY)	19.09%	30.54%	-5.79%	-30.11%	27.22%	50.67%
Cost of Revenue	335.52	321.59	269.45	259.16	339.94	283.89
Gross Profit	369.48	346.03	241.97	283.71	436.79	326.64
Selling, General & Admin	207.03	194.01	170.32	152.99	161.44	136.24
Other Operating Expenses	89.68	85.77	76.88	81.69	69.69	65.68
Operating Expenses	339.9	320.83	286.03	279.01	275.19	239.72
Operating Income	29.58	25.19	-44.06	4.7	161.6	86.92
Interest Expense	-12.5	-11.83	-10.75	-2.31	-0.62	-0.82
Interest & Investment Income	-	-	11.12	9.67	5.23	0.34
Earnings From Equity Investments	-0.22	-0.36	-0.26	-	-	-
Currency Exchange Gain (Loss)	-3.24	-6.94	3.82	1.36	0.62	0.74
Other Non Operating Income (Expenses)	8.58	8.58	-1.31	-1.33	0.33	0.08
EBT Excluding Unusual Items	22.19	14.65	-41.44	12.1	167.16	87.26
Asset Writedown	-2	-2	-1.75	-	-	-
Pretax Income	20.19	12.65	-43.19	12.1	167.16	87.26
Income Tax Expense	-5.68	-3.74	-4.69	4.45	44.82	16.09
Net Income	25.87	16.39	-38.5	7.65	122.34	71.17
Net Income to Common	25.87	16.39	-38.5	7.65	122.34	71.17
Net Income Growth	-	-	-	-93.75%	71.89%	85.39%
Shares Outstanding (Basic)	195	193	192	192	191	191
Shares Outstanding (Diluted)	198	197	195	193	193	193
Shares Change (YoY)	3.13%	0.95%	0.71%	0.32%	-0.16%	-0.85%
EPS (Basic)	0.13	0.08	-0.20	0.04	0.64	0.37
EPS (Diluted)	0.13	0.08	-0.20	0.04	0.63	0.37
EPS Growth	-	-	-	-93.68%	70.27%	85.00%
Free Cash Flow	33.32	74.85	50.54	-144.5	118.65	70.77
Free Cash Flow Per Share	0.17	0.38	0.26	-0.75	0.62	0.37
Gross Margin	52.41%	51.83%	47.31%	52.26%	56.23%	53.50%
Operating Margin	4.20%	3.77%	-8.62%	0.87%	20.80%	14.24%
Profit Margin	3.67%	2.45%	-7.53%	1.41%	15.75%	11.66%
Free Cash Flow Margin	4.73%	11.21%	9.88%	-26.62%	15.28%	11.59%
EBITDA	43.64	38.66	-29.67	25.09	181.04	102.94
EBITDA Margin	6.19%	5.79%	-5.80%	4.62%	23.31%	16.86%
D&A For EBITDA	14.06	13.47	14.38	20.39	19.44	16.02
EBIT	29.58	25.19	-44.06	4.7	161.6	86.92
EBIT Margin	4.20%	3.77%	-8.61%	0.87%	20.80%	14.24%
Effective Tax Rate	-	-	-	36.76%	26.81%	18.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.