Nordic Semiconductor ASA (OSL:NOD)
Norway · Delayed Price · Currency is NOK 157.70
-2.10 (-1.31%)
Jul 20, 2026, 4:25 PM CET
Nordic Semiconductor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 705 | 667.62 | 511.42 | 542.87 | 776.73 | 610.53 | |
Revenue Growth (YoY) | 19.09% | 30.54% | -5.79% | -30.11% | 27.22% | 50.67% |
Cost of Revenue | 243.36 | - | - | 259.16 | 339.94 | 283.89 |
Gross Profit | 369.48 | 346.03 | 241.97 | 283.71 | 436.79 | 326.64 |
Selling, General & Admin | 207.03 | 194.01 | 170.32 | 152.99 | 161.44 | 149.82 |
Depreciation & Amortization Expenses | 45.2 | 43.06 | 40.57 | 44.33 | 44.07 | 37.8 |
Other Operating Expenses | 89.68 | 85.77 | 76.88 | 81.69 | 69.69 | 52.1 |
Total Operating Expenses | 341.91 | 322.83 | 287.77 | 279.01 | 275.19 | 239.72 |
Operating Income | 27.57 | 23.19 | -45.81 | 4.7 | 161.6 | 86.92 |
Interest Income | - | 10.78 | 11.18 | 9.73 | 6.21 | 0.73 |
Interest Expense | - | -14.03 | -12.12 | -3.69 | -1.27 | -1.13 |
Other Non-Operating Income (Expense) | -7.39 | -7.29 | 3.56 | 1.36 | 0.62 | 0.74 |
Total Non-Operating Income (Expense) | -7.39 | -10.55 | 2.62 | 7.39 | 5.55 | 0.34 |
Pretax Income | 20.19 | 12.65 | -43.19 | 12.1 | 167.16 | 87.26 |
Provision for Income Taxes | -5.68 | -3.74 | -4.69 | 4.45 | 44.82 | 16.09 |
Net Income | 25.87 | 16.39 | -38.5 | 7.65 | 122.34 | 71.17 |
Net Income to Common | 25.87 | 16.39 | -38.5 | 7.65 | 122.34 | 71.17 |
Net Income Growth | - | - | - | -93.75% | 71.89% | 85.39% |
Shares Outstanding (Basic) | 195 | 193 | 192 | 192 | 191 | 191 |
Shares Outstanding (Diluted) | 198 | 197 | 195 | 193 | 193 | 193 |
Shares Change (YoY) | 1.61% | 0.95% | 0.71% | 0.32% | -0.16% | -0.85% |
EPS (Basic) | 0.13 | 0.08 | -0.20 | 0.04 | 0.64 | 0.37 |
EPS (Diluted) | 0.13 | 0.08 | -0.20 | 0.04 | 0.63 | 0.37 |
EPS Growth | - | - | - | -93.65% | 70.27% | 85.00% |
Free Cash Flow | 34.52 | 74.85 | 50.54 | -144.5 | 118.65 | 70.77 |
Free Cash Flow Growth | -53.88% | 48.09% | - | - | 67.66% | 44.98% |
Free Cash Flow Per Share | 0.17 | 0.38 | 0.26 | -0.75 | 0.62 | 0.37 |
Gross Margin | 52.41% | 51.83% | 47.31% | 52.26% | 56.23% | 53.50% |
Operating Margin | 3.91% | 3.47% | -8.96% | 0.87% | 20.81% | 14.24% |
Profit Margin | 3.67% | 2.45% | -7.53% | 1.41% | 15.75% | 11.66% |
FCF Margin | 4.90% | 11.21% | 9.88% | -26.62% | 15.28% | 11.59% |
EBITDA | 72.77 | 66.25 | -5.23 | 49.03 | 205.67 | 124.72 |
EBITDA Margin | 10.32% | 9.92% | -1.02% | 9.03% | 26.48% | 20.43% |
EBIT | 27.57 | 23.19 | -45.81 | 4.7 | 161.6 | 86.92 |
EBIT Margin | 3.91% | 3.47% | -8.96% | 0.87% | 20.81% | 14.24% |
Effective Tax Rate | -28.14% | -29.58% | 10.85% | 36.76% | 26.81% | 18.44% |