Nordic Halibut AS (OSL:NOHAL)
23.80
0.00 (0.00%)
Jun 3, 2026, 4:06 PM CET
Nordic Halibut AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 148.91 | 145.39 | 90.52 | 101.81 | 80.04 | 71.2 |
Other Revenue | 1.64 | 0.11 | 0.06 | 0.21 | 0.15 | 0.1 |
| 150.55 | 145.5 | 90.58 | 102.02 | 80.18 | 71.29 | |
Revenue Growth (YoY) | 34.08% | 60.64% | -11.22% | 27.23% | 12.47% | 104.56% |
Cost of Revenue | -33.85 | -61.06 | -0.8 | 19.58 | 42.24 | 52.63 |
Gross Profit | 184.39 | 206.56 | 91.38 | 82.44 | 37.95 | 18.67 |
Selling, General & Admin | 78.21 | 76.03 | 65.41 | 62.56 | 41.11 | 24.79 |
Other Operating Expenses | 73.38 | 70.52 | 63.26 | 42.04 | 38.75 | 36.19 |
Operating Expenses | 216.07 | 197.6 | 164.86 | 129.99 | 96.52 | 73.39 |
Operating Income | -31.67 | 8.96 | -73.48 | -47.55 | -58.57 | -54.73 |
Interest Expense | -21.66 | -18.67 | -22.49 | -10.61 | -4.52 | -6.26 |
Interest & Investment Income | 0.98 | 1.03 | 0.2 | - | 0.95 | 0.06 |
Currency Exchange Gain (Loss) | -1.04 | -1.29 | -4.02 | -3.18 | -0.08 | 0 |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0.68 | -0.12 | -0.03 |
Pretax Income | -53.4 | -9.97 | -99.79 | -60.66 | -62.35 | -60.95 |
Net Income to Company | - | -9.97 | -99.79 | -60.66 | -62.35 | -60.95 |
Net Income | -53.4 | -9.97 | -99.79 | -60.66 | -62.35 | -60.95 |
Net Income to Common | -53.4 | -9.97 | -99.79 | -60.66 | -62.35 | -60.95 |
Shares Outstanding (Basic) | 56 | 52 | 39 | 39 | 29 | 22 |
Shares Outstanding (Diluted) | 56 | 52 | 39 | 39 | 29 | 22 |
Shares Change (YoY) | 43.72% | 33.56% | - | 34.07% | 30.70% | -2.91% |
EPS (Basic) | -0.95 | -0.19 | -2.55 | -1.55 | -2.14 | -2.73 |
EPS (Diluted) | -0.95 | -0.19 | -2.55 | -1.55 | -2.14 | -2.73 |
Free Cash Flow | -327.77 | -294.71 | -178.35 | -134.81 | -109.18 | -77.1 |
Free Cash Flow Per Share | -5.86 | -5.64 | -4.56 | -3.45 | -3.74 | -3.46 |
Gross Margin | 122.48% | 141.96% | 100.89% | 80.81% | 47.32% | 26.18% |
Operating Margin | -21.04% | 6.16% | -81.13% | -46.61% | -73.05% | -76.76% |
Profit Margin | -35.47% | -6.85% | -110.17% | -59.46% | -77.75% | -85.50% |
Free Cash Flow Margin | -217.72% | -202.55% | -196.91% | -132.14% | -136.16% | -108.15% |
EBITDA | -2.03 | 25.16 | -60.49 | -37.76 | -49.9 | -46.5 |
EBITDA Margin | -1.35% | 17.29% | -66.78% | -37.01% | -62.24% | -65.22% |
D&A For EBITDA | 29.64 | 16.2 | 12.99 | 9.8 | 8.67 | 8.23 |
EBIT | -31.67 | 8.96 | -73.48 | -47.55 | -58.57 | -54.73 |
EBIT Margin | -21.04% | 6.16% | -81.13% | -46.61% | -73.05% | -76.76% |
Revenue as Reported | 150.55 | 145.5 | 90.58 | 102.02 | 80.18 | 71.29 |