Nordic Mining ASA (OSL:NOM)
10.08
-0.22 (-2.14%)
At close: Jun 3, 2026
Nordic Mining ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.08 | 4.77 | - | - | - | - | |
Cost of Revenue | 259.13 | 214.99 | - | - | - | - |
Gross Profit | -250.05 | -210.22 | - | - | - | - |
Selling, General & Admin | 55.66 | 50.5 | 17.19 | 18.8 | 11.65 | 18.55 |
Other Operating Expenses | 105.77 | 84.86 | 34.69 | 27.33 | 34.11 | 41.99 |
Operating Expenses | 280.93 | 243.12 | 54.61 | 46.47 | 45.92 | 60.67 |
Operating Income | -530.98 | -453.34 | -54.61 | -46.47 | -45.92 | -60.67 |
Interest Expense | -218.82 | -186.35 | - | -30.2 | -20.06 | -0.03 |
Interest & Investment Income | 16.43 | 16.43 | 47.44 | 26.1 | 7.37 | 0.04 |
Currency Exchange Gain (Loss) | 138.89 | 190.53 | -127.11 | 25.91 | 9.59 | -0.16 |
Other Non Operating Income (Expenses) | -23.42 | -5.12 | 19.25 | -24.81 | -21.94 | -0.18 |
EBT Excluding Unusual Items | -617.9 | -437.85 | -115.02 | -49.46 | -70.96 | -61 |
Gain (Loss) on Sale of Investments | - | - | - | - | 283.84 | 66.37 |
Other Unusual Items | - | - | - | 3.35 | -10.48 | - |
Pretax Income | -617.9 | -437.85 | -115.02 | -46.11 | 202.41 | 5.37 |
Earnings From Continuing Operations | -617.9 | -437.85 | -115.02 | -46.11 | 202.41 | 5.37 |
Net Income | -617.9 | -437.85 | -115.02 | -46.11 | 202.41 | 5.37 |
Net Income to Common | -617.9 | -437.85 | -115.02 | -46.11 | 202.41 | 5.37 |
Net Income Growth | - | - | - | - | 3668.61% | - |
Shares Outstanding (Basic) | 111 | 108 | 108 | 90 | 12 | 11 |
Shares Outstanding (Diluted) | 111 | 108 | 108 | 91 | 13 | 11 |
Shares Change (YoY) | 1.61% | - | 19.73% | 575.04% | 18.04% | 16.42% |
EPS (Basic) | -5.57 | -4.04 | -1.06 | -0.51 | 17.51 | 0.48 |
EPS (Diluted) | -5.58 | -4.04 | -1.06 | -0.51 | 15.09 | 0.40 |
EPS Growth | - | - | - | - | 3672.50% | - |
Free Cash Flow | -458 | -488.8 | -1,209 | -928.71 | -283.48 | -62.18 |
Free Cash Flow Per Share | -4.13 | -4.51 | -11.15 | -10.26 | -21.13 | -5.47 |
Operating Margin | -5847.80% | -9496.00% | - | - | - | - |
Profit Margin | -6805.07% | -9171.64% | - | - | - | - |
Free Cash Flow Margin | -5044.03% | -10238.75% | - | - | - | - |
EBITDA | -412.15 | -346.25 | -52.24 | -46.29 | -45.89 | -60.54 |
D&A For EBITDA | 118.83 | 107.09 | 2.36 | 0.18 | 0.03 | 0.14 |
EBIT | -530.98 | -453.34 | -54.61 | -46.47 | -45.92 | -60.67 |