NorAm Drilling AS (OSL:NORAM)
Norway · Delayed Price · Currency is NOK 47.15
+0.25 (0.53%)
Sep 14, 2026, 4:25 PM CET
NorAm Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 105.98 | 101.13 | 103.1 | 118.29 | 95.45 | 50.38 | |
Revenue Growth | 2.04% | -1.91% | -12.85% | 23.94% | 89.44% | -7.83% |
Cost of Revenue | 31.41 | 29.56 | 31.41 | 28.51 | 26.1 | 16.39 |
Gross Profit | 74.57 | 71.57 | 71.69 | 89.79 | 69.35 | 33.99 |
Selling, General & Admin | 40.11 | 38.41 | 36.7 | 35.26 | 35.71 | 22.29 |
Other Operating Expenses | 15.98 | 13.42 | 11.03 | 13.31 | 7.88 | 5.7 |
Operating Expenses | 61.96 | 57.74 | 67.41 | 67.51 | 62.47 | 46.3 |
Operating Income | 12.61 | 13.83 | 4.27 | 22.27 | 6.88 | -12.3 |
Interest Expense | -0.02 | -0.03 | -0.08 | -0.06 | -6.16 | -7.2 |
Interest & Investment Income | 0.26 | 0.31 | 0.42 | 0.51 | 0.4 | - |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.15 | -0.09 | 1.88 | -0.03 |
Other Non Operating Income (Expenses) | -0.08 | 0 | -0 | - | 0 | -0 |
EBT Excluding Unusual Items | 12.83 | 14.17 | 4.45 | 22.63 | 3.01 | -19.54 |
Pretax Income | 12.83 | 14.17 | 4.45 | 22.63 | 3.01 | -19.54 |
Income Tax Expense | 0.04 | -0.64 | 2.2 | 3.41 | 0.03 | -0.7 |
Net Income | 12.79 | 14.81 | 2.25 | 19.23 | 2.98 | -18.83 |
Net Income to Common | 12.79 | 14.81 | 2.25 | 19.23 | 2.98 | -18.83 |
Net Income Growth | 34.30% | 557.19% | -88.28% | 545.57% | - | - |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 28 | 23 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 29 | 23 |
Shares Change | 1.57% | 1.75% | -0.11% | 52.54% | 22.45% | - |
EPS (Basic) | 0.30 | 0.34 | 0.05 | 0.45 | 0.11 | -0.81 |
EPS (Diluted) | 0.28 | 0.33 | 0.05 | 0.44 | 0.10 | -0.81 |
EPS Growth | 34.88% | 560.00% | -88.64% | 340.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.35 | 20.48 | 18.14 | 41.54 | 12.69 | -5.34 |
Free Cash Flow Per Share | 0.39 | 0.46 | 0.42 | 0.95 | 0.44 | -0.23 |
Gross Margin | 70.36% | 70.77% | 69.53% | 75.90% | 72.66% | 67.47% |
Operating Margin | 11.90% | 13.67% | 4.15% | 18.83% | 7.21% | -24.42% |
Profit Margin | 12.07% | 14.65% | 2.19% | 16.25% | 3.12% | -37.38% |
Free Cash Flow Margin | 16.38% | 20.25% | 17.59% | 35.12% | 13.29% | -10.59% |
EBITDA | 18.48 | 19.74 | 23.95 | 41.21 | 25.76 | 6 |
EBITDA Margin | 17.44% | 19.52% | 23.23% | 34.84% | 26.99% | 11.92% |
D&A For EBITDA | 5.87 | 5.91 | 19.68 | 18.94 | 18.88 | 18.31 |
EBIT | 12.61 | 13.83 | 4.27 | 22.27 | 6.88 | -12.3 |
EBIT Margin | 11.90% | 13.67% | 4.15% | 18.83% | 7.21% | -24.42% |
Effective Tax Rate | 0.33% | - | 49.37% | 15.06% | 1.13% | - |
Revenue as Reported | 105.98 | 101.13 | 103.1 | 118.29 | 95.45 | 50.38 |