NorAm Drilling AS (OSL:NORAM)
Norway · Delayed Price · Currency is NOK 42.65
-0.25 (-0.58%)
Aug 4, 2026, 4:25 PM CET
NorAm Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101.13 | 103.1 | 118.29 | 95.45 | 50.38 | |
Revenue Growth | -1.91% | -12.85% | 23.94% | 89.44% | -7.83% |
Cost of Revenue | 70.33 | 70.53 | 66.11 | 61.38 | 40.1 |
Gross Profit | 30.8 | 32.57 | 52.18 | 34.07 | 10.28 |
Depreciation & Amortization Expenses | 5.91 | 19.68 | 18.94 | 18.88 | 18.31 |
Other Operating Expenses | 11.06 | 8.62 | 10.97 | 8.31 | 4.28 |
Total Operating Expenses | 16.97 | 28.3 | 29.91 | 27.19 | 22.59 |
Operating Income | 13.83 | 4.27 | 22.27 | 6.88 | -12.31 |
Interest Income | 0.31 | 0.42 | 0.51 | 0.4 | 0 |
Interest Expense | -0.03 | -0.08 | -0.06 | -6.16 | -7.2 |
Other Non-Operating Income (Expense) | 0.06 | -0.15 | -0.09 | 1.88 | -0.03 |
Total Non-Operating Income (Expense) | 0.34 | 0.18 | 0.36 | -3.87 | -7.23 |
Pretax Income | 14.17 | 4.45 | 22.63 | 3.01 | -19.53 |
Provision for Income Taxes | -0.64 | 2.2 | 3.41 | 0.03 | -0.7 |
Net Income | 14.81 | 2.25 | 19.22 | 2.98 | -18.83 |
Net Income to Common | 14.81 | 2.25 | 19.23 | 2.98 | -18.83 |
Net Income Growth | 557.19% | -88.28% | 545.57% | - | - |
Shares Outstanding (Basic) | 43 | 43 | 43 | 28 | 23 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 28 | 23 |
Shares Change | 0.26% | 0.12% | 53.84% | 19.88% | - |
EPS (Basic) | 0.34 | 0.05 | 0.45 | 0.11 | -0.81 |
EPS (Diluted) | 0.33 | 0.05 | 0.44 | 0.10 | -0.81 |
EPS Growth | 560.00% | -88.64% | 340.00% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.48 | 18.14 | 41.54 | 12.69 | -5.34 |
Free Cash Flow Growth | 12.91% | -56.34% | 227.41% | - | - |
Free Cash Flow Per Share | 0.47 | 0.42 | 0.96 | 0.45 | -0.23 |
Gross Margin | 30.46% | 31.59% | 44.11% | 35.69% | 20.41% |
Operating Margin | 13.67% | 4.14% | 18.83% | 7.21% | -24.42% |
Profit Margin | 14.65% | 2.19% | 16.25% | 3.12% | -37.38% |
FCF Margin | 20.25% | 17.59% | 35.12% | 13.29% | -10.59% |
EBITDA | 19.74 | 23.95 | 41.21 | 25.76 | 6 |
EBITDA Margin | 19.52% | 23.23% | 34.84% | 26.99% | 11.91% |
EBIT | 13.83 | 4.27 | 22.27 | 6.88 | -12.31 |
EBIT Margin | 13.67% | 4.14% | 18.83% | 7.21% | -24.42% |
Effective Tax Rate | -4.52% | 49.37% | 15.06% | 1.13% | 3.59% |