Norbit ASA (OSL:NORBT)
Norway · Delayed Price · Currency is NOK 178.80
-8.00 (-4.28%)
Nov 13, 2026, 4:25 PM CET
Norbit ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,031 | 2,503 | 1,751 | 1,519 | 1,168 | 787.8 | |
Revenue Growth | 33.68% | 42.89% | 15.31% | 30.10% | 48.20% | 27.31% |
Cost of Revenue | 1,429 | 1,110 | 704.6 | 614.7 | 549.5 | 363.3 |
Gross Profit | 1,603 | 1,393 | 1,047 | 904.2 | 618 | 424.5 |
Selling, General & Admin | 496.5 | 450.6 | 366.9 | 321.4 | 223.5 | 189.4 |
Other Operating Expenses | 256.8 | 229.7 | 205.8 | 191.1 | 159.1 | 93.8 |
Operating Expenses | 947.8 | 837.2 | 701.6 | 620.2 | 469.1 | 352.2 |
Operating Income | 655 | 555.3 | 345.2 | 284 | 148.9 | 72.3 |
Interest Expense | -85.2 | -67.5 | -59.8 | -29.7 | -16.2 | -8.2 |
Interest & Investment Income | 33.9 | 33.9 | 23.3 | 1.1 | 0.2 | 0.1 |
Earnings From Equity Investments | 0.2 | -0.1 | -0.2 | - | -0.2 | -0.3 |
Currency Exchange Gain (Loss) | 5.4 | 5.4 | 11.4 | -10.6 | -10.5 | -0.3 |
Other Non Operating Income (Expenses) | -8.1 | -0.7 | 1.8 | 1.3 | -1.4 | -1 |
EBT Excluding Unusual Items | 601.2 | 526.3 | 321.7 | 246.1 | 120.8 | 62.6 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.2 |
Asset Writedown | - | - | -3.4 | - | - | - |
Pretax Income | 601.2 | 526.3 | 318.3 | 246.1 | 120.8 | 63.8 |
Income Tax Expense | 129.9 | 122 | 75 | 60.8 | 14.1 | 15.9 |
Earnings From Continuing Operations | 471.3 | 404.3 | 243.3 | 185.3 | 106.7 | 47.9 |
Net Income | 471.3 | 404.3 | 243.3 | 185.3 | 106.7 | 47.9 |
Net Income to Common | 471.3 | 404.3 | 243.3 | 185.3 | 106.7 | 47.9 |
Net Income Growth | 24.42% | 66.17% | 31.30% | 73.66% | 122.76% | 75.46% |
Shares Outstanding (Basic) | 64 | 64 | 62 | 60 | 59 | 57 |
Shares Outstanding (Diluted) | 64 | 64 | 62 | 60 | 59 | 57 |
Shares Change | 0.18% | 3.33% | 3.65% | 1.63% | 2.19% | 1.20% |
EPS (Basic) | 7.38 | 6.34 | 3.94 | 3.11 | 1.82 | 0.83 |
EPS (Diluted) | 7.36 | 6.32 | 3.93 | 3.10 | 1.82 | 0.83 |
EPS Growth | 24.09% | 60.81% | 26.77% | 70.44% | 119.14% | 72.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 702.4 | 438.9 | 391.1 | 299.4 | 54.2 | 18.7 |
Free Cash Flow Per Share | 10.97 | 6.87 | 6.32 | 5.02 | 0.92 | 0.33 |
Dividend Per Share | 5.000 | 5.000 | 2.000 | 1.550 | 0.700 | 0.300 |
Dividend Growth | 150.00% | 150.00% | 29.03% | 121.43% | 133.33% | 0% |
Gross Margin | 52.87% | 55.64% | 59.77% | 59.53% | 52.93% | 53.88% |
Operating Margin | 21.61% | 22.19% | 19.71% | 18.70% | 12.75% | 9.18% |
Profit Margin | 15.55% | 16.16% | 13.89% | 12.20% | 9.14% | 6.08% |
Free Cash Flow Margin | 23.17% | 17.54% | 22.33% | 19.71% | 4.64% | 2.37% |
EBITDA | 753.5 | 616.2 | 395.5 | 328.4 | 185.6 | 99 |
EBITDA Margin | 24.86% | 24.62% | 22.58% | 21.62% | 15.90% | 12.57% |
D&A For EBITDA | 98.5 | 60.9 | 50.3 | 44.4 | 36.7 | 26.7 |
EBIT | 655 | 555.3 | 345.2 | 284 | 148.9 | 72.3 |
EBIT Margin | 21.61% | 22.19% | 19.71% | 18.70% | 12.75% | 9.18% |
Effective Tax Rate | 21.61% | 23.18% | 23.56% | 24.70% | 11.67% | 24.92% |