Norconsult ASA (OSL:NORCO)
Norway flag Norway · Delayed Price · Currency is NOK
39.00
+0.15 (0.39%)
Aug 4, 2026, 4:25 PM CET

Norconsult ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,88811,41110,4189,5748,4247,422
Revenue Growth
10.77%9.53%8.82%13.65%13.50%7.07%
Gross Profit
2,4102,3591,8981,9741,8081,585
Operating Income
817856570673626635
Net Income
587651496516454342
Earnings Per Share
1.902.131.651.821.581.14
EPS Growth
-12.04%29.09%-9.34%15.19%38.60%15.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway Head Office
3,6863,5173,0312,8002,5022,184
Norway Regions
3,0933,0372,8192,7152,4372,159
Sweden
2,0942,0591,7161,4531,2361,129
Denmark
881882854765606457
Renewable Energy
999959886789671584
Consulting Segments
1,1289511,1051,051964896
Eliminations
7671712
Revenue (Total)
11,88811,41110,4189,5748,4247,422

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
000553971972
Total Debt
2,9082,9701,5961,5801,5511,624
Net Cash (Debt)
-2,908-2,970-1,596-1,027-580-652
Net Cash Growth
------
Net Cash Per Share
-9.43-9.70-5.32-3.63-2.02-2.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3651,1231,497922941919
Capital Expenditures
-70-77-81-59-69-50
Free Cash Flow
1,2951,0461,416863872869
Free Cash Flow Growth
11.45%-26.13%64.08%-1.03%0.34%30.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.27%20.67%18.22%20.62%21.46%21.36%
Operating Margin
6.87%7.50%5.47%7.03%7.43%8.56%
Pretax Margin
6.45%7.45%5.44%7.04%7.26%6.45%
Profit Margin
4.95%5.72%4.78%5.39%5.39%4.61%
FCF Margin
10.89%9.17%13.59%9.01%10.35%11.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.7001.2000.9600.880
Dividend Per Share Growth
5.88%5.88%41.67%25.00%9.09%-
Dividend Yield
4.63%3.65%2.68%12.67%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4521.5526.8213.41--
Forward PE
19.8717.9418.0011.96--
P/FCF Ratio
9.3413.629.428.07--
PS Ratio
1.021.251.280.73--