Nordhealth AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,750	2,967	3,511	1,960	1,780	3,200
Market Cap Growth	-40.83%	-15.48%	79.08%	10.11%	-44.37%	-
Enterprise Value	1,582	2,774	3,275	1,649	1,332	2,461
Last Close Price	22.20	37.00	44.40	24.80	22.20	40.00
Forward PE	-	44.38	150.51	52.81	52.81	94.36
PS Ratio	3.01	4.93	6.54	4.75	5.45	15.73
PB Ratio	2.67	4.07	4.05	2.11	1.71	2.79
P/TBV Ratio	14.98	19.09	15.75	8.26	5.54	4.78
P/FCF Ratio	-	-	-	-	-	145.84
P/OCF Ratio	-	348.66	161.51	-	-	57.37
EV/Sales Ratio	2.72	4.61	6.10	4.00	4.08	12.10
EV/EBITDA Ratio	-	-	90.18	-	-	-
EV/FCF Ratio	-	-	-	-	-	112.14
Debt / FCF Ratio	-	-	-	-	-	0.02
Net Debt / Equity Ratio	-0.26	-0.24	-0.27	-0.27	-0.40	-0.63
Net Debt / EBITDA Ratio	1.92	2.55	-6.35	17.77	6.56	327.11
Net Debt / FCF Ratio	2.25	3.36	6.19	2.03	2.99	-33.16
Asset Turnover	0.66	0.66	0.52	0.36	0.26	0.29
Quick Ratio	1.54	2.08	2.87	3.05	2.74	7.64
Current Ratio	1.66	2.21	2.99	3.14	2.85	7.71
Return on Equity (ROE)	-23.33%	-18.76%	-9.81%	-12.27%	-13.38%	-7.92%
Return on Assets (ROA)	-11.65%	-10.09%	-5.52%	-6.88%	-7.64%	-4.04%
Return on Invested Capital (ROIC)	-32.59%	-24.73%	-13.48%	-18.97%	-28.96%	-19.79%
Return on Capital Employed (ROCE)	-25.10%	-20.30%	-10.50%	-13.70%	-14.80%	-3.90%
Earnings Yield	-9.76%	-5.06%	-2.57%	-6.37%	-8.44%	-1.48%
FCF Yield	-4.26%	-1.75%	-1.06%	-6.26%	-7.75%	0.69%
Buyback Yield / Dilution	-	0.32%	-	-	-0.24%	-