Norse Atlantic ASA (OSL:NORSE)
Norway flag Norway · Delayed Price · Currency is NOK
9.69
-0.01 (-0.10%)
Aug 22, 2025, 4:25 PM CET

Norse Atlantic ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
672.98588.11439.44104.27-
Revenue Growth (YoY)
24.03%33.83%321.44%--
Cost of Revenue
517.38502.39419.07173.545.48
Gross Profit
155.6185.7220.37-69.27-5.48
Selling, General & Admin
45.3547.6637.4915.632.84
Other Operating Expenses
49.2347.15342.69-
Operating Expenses
177.73182.73155.5976.833.19
Operating Income
-22.12-97.02-135.22-146.1-8.67
Interest Expense
-39.35-39.02-34.98-24.42-
Interest & Investment Income
----0.26
Currency Exchange Gain (Loss)
-0.71-0.53-0.53-4.430.83
Other Non Operating Income (Expenses)
1.261.492.130.87-0.06
EBT Excluding Unusual Items
-60.92-135.08-168.6-174.08-7.63
Gain (Loss) on Sale of Investments
----0.89-
Pretax Income
-60.92-135.08-168.6-174.97-7.63
Income Tax Expense
0.660.380.14--
Net Income
-61.59-135.45-168.75-174.97-7.63
Net Income to Common
-61.59-135.45-168.75-174.97-7.63
Shares Outstanding (Basic)
140129672119
Shares Outstanding (Diluted)
140129672119
Shares Change (YoY)
35.85%91.59%219.90%8.60%-
EPS (Basic)
-0.44-1.05-2.50-8.30-0.39
EPS (Diluted)
-0.44-1.05-2.50-8.30-0.39
Free Cash Flow
93.0433.22-24.52-83.28-29.03
Free Cash Flow Per Share
0.670.26-0.36-3.95-1.50
Gross Margin
23.12%14.57%4.63%-66.43%-
Operating Margin
-3.29%-16.50%-30.77%-140.12%-
Profit Margin
-9.15%-23.03%-38.40%-167.81%-
Free Cash Flow Margin
13.83%5.65%-5.58%-79.87%-
EBITDA
-20.72-95.7-134.48-146.04-8.32
EBITDA Margin
-3.08%-16.27%-30.60%-140.06%-
D&A For EBITDA
1.41.320.750.070.34
EBIT
-22.12-97.02-135.22-146.1-8.67
EBIT Margin
-3.29%-16.50%-30.77%-140.12%-
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.