Norse Atlantic ASA (OSL:NORSE)
Norway · Delayed Price · Currency is NOK 0.3940
-0.0060 (-1.50%)
Aug 10, 2026, 4:27 PM CET
Norse Atlantic ASA Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 608.74 | 734.04 | 588.11 | 439.44 | 104.27 | - |
Revenue Growth | -4.16% | 24.82% | 33.83% | 321.44% | - | - |
Gross Profit Gross Profit Growth | -26.44 | 142.25 | 85.72 | 20.37 | -69.27 | -5.03 |
Operating Income Operating Income Growth | -188.28 | -20.09 | -97.02 | -135.22 | -146.1 | -7.95 |
Net Income Net Income Growth | -71.07 | -61.94 | -135.45 | -168.75 | -174.97 | -7 |
Earnings Per Share EPS Growth | -0.87 | -0.41 | -1.05 | -2.50 | -8.30 | -0.09 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Norway Norway Growth | 79.83 | 40.72 | 28.1 | 23.1 |
UK UK Growth | 150.67 | 106.82 | 54.93 | 11.18 |
Europe (Excl. Norway and UK) Europe (Excl. Norway and UK) Growth | 109.87 | 101.81 | 96.67 | 29.16 |
USA USA Growth | 309.11 | 296.41 | 231 | 37.51 |
India India Growth | 47.67 | - | - | - |
Other Other Growth | 36.89 | 42.35 | 28.74 | 3.32 |
Total Total Growth | 734.04 | 588.11 | 439.44 | 104.27 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4.94 | 17.55 | 22.86 | 54.83 | 69.71 | 134.25 |
Total Debt Total Debt Growth | 818.64 | 835.64 | 927.78 | 973.83 | 961.73 | 93.67 |
Net Cash (Debt) Net Cash Growth | -813.7 | -818.08 | -904.92 | -919 | -892.02 | 40.58 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9.96 | -5.44 | -7.00 | -13.62 | -13.22 | 0.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 56.97 | 69.29 | 55.64 | -20.56 | -68.64 | -5.58 |
Capital Expenditures CapEx Growth | -21.1 | -20.75 | -22.42 | -3.96 | -16.25 | -2.42 |
Free Cash Flow Free Cash Flow Growth | 35.87 | 48.54 | 33.22 | -24.52 | -84.89 | -7.99 |
Free Cash Flow Growth | -45.15% | 46.14% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -4.34% | 19.38% | 14.57% | 4.63% | -66.43% | - |
Operating Margin | -30.93% | -2.74% | -16.50% | -30.77% | -140.12% | - |
Pretax Margin | -11.56% | -8.35% | -22.97% | -38.37% | -167.81% | - |
Profit Margin | -11.68% | -8.44% | -23.03% | -38.40% | -167.81% | - |
FCF Margin | 5.89% | 6.61% | 5.65% | -5.58% | -81.41% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 7.62 | - | - | - | - |
P/FCF Ratio | 0.19 | 2.05 | 1.37 | - | - | - |
PS Ratio | 0.01 | 0.14 | 0.08 | 0.18 | 0.58 | - |