Norse Atlantic ASA (OSL:NORSE)
Norway · Delayed Price · Currency is NOK 0.5610
-0.0390 (-6.50%)
Jun 9, 2026, 4:25 PM CET
Norse Atlantic ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 769.06 | 734.04 | 588.11 | 439.44 | 104.27 | - | |
Revenue Growth (YoY) | 21.08% | 24.82% | 33.83% | 321.44% | - | - |
Cost of Revenue | 635.19 | 591.79 | 502.39 | 419.07 | 173.54 | 5.48 |
Gross Profit | 133.87 | 142.25 | 85.72 | 20.37 | -69.27 | -5.48 |
Selling, General & Admin | 35.53 | 37.49 | 47.66 | 37.49 | 15.63 | 2.84 |
Other Operating Expenses | 51.06 | 48.29 | 47.15 | 34 | 2.69 | - |
Operating Expenses | 161.84 | 162.35 | 182.73 | 155.59 | 76.83 | 3.19 |
Operating Income | -27.96 | -20.09 | -97.02 | -135.22 | -146.1 | -8.67 |
Interest Expense | -41.59 | -40.09 | -39.02 | -34.98 | -24.42 | - |
Interest & Investment Income | - | - | - | - | - | 0.26 |
Currency Exchange Gain (Loss) | -2.12 | -2.28 | -0.53 | -0.53 | -4.43 | 0.83 |
Other Non Operating Income (Expenses) | 1.33 | 1.17 | 1.49 | 2.13 | 0.87 | -0.06 |
EBT Excluding Unusual Items | -70.34 | -61.29 | -135.08 | -168.6 | -174.08 | -7.63 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.89 | - |
Pretax Income | -70.34 | -61.29 | -135.08 | -168.6 | -174.97 | -7.63 |
Income Tax Expense | 0.73 | 0.65 | 0.38 | 0.14 | - | - |
Net Income | -71.07 | -61.94 | -135.45 | -168.75 | -174.97 | -7.63 |
Net Income to Common | -71.07 | -61.94 | -135.45 | -168.75 | -174.97 | -7.63 |
Shares Outstanding (Basic) | 153 | 150 | 129 | 67 | 21 | 19 |
Shares Outstanding (Diluted) | 153 | 150 | 129 | 67 | 21 | 19 |
Shares Change (YoY) | 13.41% | 16.37% | 91.59% | 219.90% | 8.60% | - |
EPS (Basic) | -0.46 | -0.41 | -1.05 | -2.50 | -8.30 | -0.39 |
EPS (Diluted) | -0.46 | -0.41 | -1.05 | -2.50 | -8.30 | -0.39 |
Free Cash Flow | 34.8 | 48.54 | 33.22 | -24.52 | -83.28 | -29.03 |
Free Cash Flow Per Share | 0.23 | 0.32 | 0.26 | -0.36 | -3.95 | -1.50 |
Gross Margin | 17.41% | 19.38% | 14.57% | 4.63% | -66.43% | - |
Operating Margin | -3.64% | -2.74% | -16.50% | -30.77% | -140.12% | - |
Profit Margin | -9.24% | -8.44% | -23.03% | -38.40% | -167.81% | - |
Free Cash Flow Margin | 4.52% | 6.61% | 5.65% | -5.58% | -79.87% | - |
EBITDA | -26.77 | -18.97 | -95.7 | -134.48 | -146.04 | -8.32 |
EBITDA Margin | -3.48% | -2.58% | -16.27% | -30.60% | -140.06% | - |
D&A For EBITDA | 1.19 | 1.13 | 1.32 | 0.75 | 0.07 | 0.34 |
EBIT | -27.96 | -20.09 | -97.02 | -135.22 | -146.1 | -8.67 |
EBIT Margin | -3.64% | -2.74% | -16.50% | -30.77% | -140.12% | - |