Norse Atlantic ASA (OSL:NORSE)

Norse Atlantic ASA Statistics

Total Valuation

OSL:NORSE has a market cap or net worth of NOK 294.27 million. The enterprise value is 8.49 billion.

Market Cap	294.27M
Enterprise Value	8.49B

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date	Apr 30, 2026
Ex-Dividend Date	n/a

Share Statistics

OSL:NORSE has 162.58 million shares outstanding. The number of shares has increased by 16.37% in one year.

Current Share Class	162.58M
Shares Outstanding	162.58M
Shares Change (YoY)	+16.37%
Shares Change (QoQ)	-4.05%
Owned by Insiders (%)	1.11%
Owned by Institutions (%)	17.20%
Float	78.21M

Valuation Ratios

PE Ratio	n/a
Forward PE	1.12
PS Ratio	0.04
PB Ratio	-0.11
P/TBV Ratio	n/a
P/FCF Ratio	0.60
P/OCF Ratio	0.42
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.18, with an EV/FCF ratio of 17.36.

EV / Earnings	-13.60
EV / Sales	1.15
EV / EBITDA	15.18
EV / EBIT	n/a
EV / FCF	17.36

Financial Position

The company has a current ratio of 0.41

Current Ratio	0.41
Quick Ratio	0.34
Debt / Equity	n/a
Debt / EBITDA	15.05
Debt / FCF	17.21
Interest Coverage	-0.50

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	-1.29%
Return on Invested Capital (ROIC)	-1.94%
Return on Capital Employed (ROCE)	-3.56%
Weighted Average Cost of Capital (WACC)	3.82%
Revenue Per Employee	6.88M
Profits Per Employee	-580,305
Employee Count	1,321
Asset Turnover	0.75
Inventory Turnover	108.34

Taxes

In the past 12 months, OSL:NORSE has paid 6.53 million in taxes.

Income Tax	6.53M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -71.57% in the last 52 weeks. The beta is 0.10, so OSL:NORSE's price volatility has been lower than the market average.

Beta (5Y)	0.10
52-Week Price Change	-71.57%
50-Day Moving Average	3.36
200-Day Moving Average	6.38
Relative Strength Index (RSI)	35.61
Average Volume (20 Days)	1,625,469

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, OSL:NORSE had revenue of NOK 7.40 billion and -624.41 million in losses. Loss per share was -4.15.

Revenue	7.40B
Gross Profit	1.43B
Operating Income	-202.56M
Pretax Income	-617.88M
Net Income	-624.41M
EBITDA	-191.20M
EBIT	-202.56M
Loss Per Share	-4.15

Balance Sheet

The company has 224.36 million in cash and 8.42 billion in debt, with a net cash position of -8.20 billion or -50.43 per share.

Cash & Cash Equivalents	224.36M
Total Debt	8.42B
Net Cash	-8.20B
Net Cash Per Share	-50.43
Equity (Book Value)	-2.62B
Book Value Per Share	-16.12
Working Capital	-2.10B

Cash Flow

In the last 12 months, operating cash flow was 698.49 million and capital expenditures -209.15 million, giving a free cash flow of 489.34 million.

Operating Cash Flow	698.49M
Capital Expenditures	-209.15M
Depreciation & Amortization	10.45M
Net Borrowing	-311.75M
Free Cash Flow	489.34M
FCF Per Share	3.01

Margins

Gross margin is 19.38%, with operating and profit margins of -2.74% and -8.44%.

Gross Margin	19.38%
Operating Margin	-2.74%
Pretax Margin	-8.35%
Profit Margin	-8.44%
EBITDA Margin	-2.58%
EBIT Margin	-2.74%
FCF Margin	6.61%

Dividends & Yields

OSL:NORSE does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-16.37%
Shareholder Yield	-16.37%
Earnings Yield	-212.19%
FCF Yield	166.29%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on April 27, 2023. It was a reverse split with a ratio of 0.25.

Last Split Date	Apr 27, 2023
Split Type	Reverse
Split Ratio	0.25

Scores

OSL:NORSE has an Altman Z-Score of 0.08 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.08
Piotroski F-Score	4