Norse Atlantic ASA (OSL:NORSE)
Norway · Delayed Price · Currency is NOK 0.2100
+0.0010 (0.48%)
Nov 4, 2026, 4:25 PM CET
Norse Atlantic ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Operating Revenue | 132.02 | 160.32 | 156.33 | 249.83 | 202.58 | 96.57 | 123.12 | 221.99 | 164.76 | 78.24 | 99.12 | 201.89 | 100.1 | 39.76 | 46.43 | 54.87 | 2.97 | 1.49 |
Other Revenue | - | - | - | - | - | - | - | - | - | - | -4.34 | 2.91 | - | - | - | - | - | - |
| 132.02 | 160.32 | 156.33 | 249.83 | 202.58 | 96.57 | 123.12 | 221.99 | 164.76 | 78.24 | 94.78 | 204.8 | 100.1 | 39.76 | 46.43 | 54.87 | 2.97 | 1.49 | |
Revenue Growth (YoY) | -34.83% | 66.01% | 26.98% | 12.54% | 22.96% | 23.43% | 29.90% | 8.39% | 64.59% | 96.80% | 104.14% | 273.26% | 3267.00% | 2574.54% | - | - | - | - |
Cost of Revenue | 126.84 | 135.57 | 138.91 | 205.81 | 154.9 | 92.18 | 104.41 | 165.88 | 137.4 | 94.69 | 111.2 | 148.81 | 88.63 | 70.44 | 85.27 | 72.9 | 11.29 | 7.68 |
Gross Profit | 5.18 | 24.75 | 17.43 | 44.02 | 47.68 | 4.4 | 18.71 | 56.11 | 27.36 | -16.45 | -16.42 | 55.99 | 11.47 | -30.68 | -38.84 | -18.03 | -8.31 | -6.2 |
Selling, General & Admin | 6.05 | 8.49 | 8.53 | 7.75 | 10.76 | 10.45 | 11.28 | 12.87 | 15.02 | 8.5 | 9.47 | 10.47 | 10.23 | 7.31 | 5.75 | 5.38 | 3.41 | 2.25 |
Other Operating Expenses | 7.54 | 10.44 | 11.96 | 14.88 | 13.79 | 7.67 | 11.03 | 16.74 | 12.71 | 6.67 | 9.8 | 13.76 | 6.78 | 3.66 | -5.31 | 6.58 | 0.65 | 0.71 |
Operating Expenses | 32.45 | 37.84 | 39.4 | 41.33 | 43.27 | 38.35 | 44.62 | 51.49 | 49.65 | 36.97 | 40.45 | 45.68 | 37.68 | 31.78 | 19.84 | 29.59 | 17.9 | 13.7 |
Operating Income | -27.27 | -13.1 | -21.97 | 2.7 | 4.41 | -33.95 | -25.92 | 4.62 | -22.29 | -53.42 | -56.87 | 10.31 | -26.2 | -62.47 | -58.68 | -47.63 | -26.21 | -19.9 |
Interest Expense | -12.58 | -10.94 | -10.62 | -10.09 | -9.94 | -9.44 | -10.03 | -9.94 | -9.89 | -9.16 | -9.09 | -8.83 | -8.97 | -8.1 | -10.93 | -5.99 | -4.95 | -3.75 |
Currency Exchange Gain (Loss) | 1.91 | -0.04 | -1.17 | -0.56 | -0.35 | -0.2 | 0.65 | -0.82 | -0.12 | -0.25 | 0.04 | 0.11 | -0.35 | -0.32 | 1.77 | -1.84 | -4.58 | -2.18 |
Other Non Operating Income (Expenses) | 0.33 | 0.17 | 0.61 | 0.16 | 0.39 | 0 | 0.86 | 0 | 0.62 | 0.01 | 1.58 | 0.01 | 0.54 | 0.01 | 0.74 | - | 0.13 | 0.06 |
EBT Excluding Unusual Items | -37.61 | -23.91 | -33.15 | -7.8 | -5.48 | -43.59 | -34.44 | -6.15 | -31.68 | -62.81 | -64.34 | 1.6 | -34.99 | -70.87 | -67.11 | -55.46 | -35.61 | -25.76 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | -0.5 | -0.43 | -0.22 |
Other Unusual Items | -32.93 | - | - | - | - | 28.73 | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -70.55 | -23.91 | -33.15 | -7.8 | -5.48 | -14.86 | -34.44 | -6.15 | -31.68 | -62.81 | -64.34 | 1.6 | -34.99 | -70.87 | -67.06 | -55.96 | -36.05 | -25.98 |
Income Tax Expense | 0.01 | 0.12 | 0.16 | 0.01 | 0.44 | 0.04 | 0.04 | 0.15 | 0.19 | - | - | - | 0.14 | - | - | - | - | - |
Net Income | -70.56 | -24.03 | -33.32 | -7.8 | -5.92 | -14.9 | -34.47 | -6.29 | -31.88 | -62.81 | -64.34 | 1.6 | -35.13 | -70.87 | -67.06 | -55.96 | -36.05 | -25.98 |
Net Income to Common | -70.56 | -24.03 | -33.32 | -7.8 | -5.92 | -14.9 | -34.47 | -6.29 | -31.88 | -62.81 | -64.34 | 1.6 | -35.13 | -70.87 | -67.06 | -55.96 | -36.05 | -25.98 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 196 | 160 | 150 | 156 | 148 | 149 | 133 | 126 | 128 | 126 | 88 | 80 | 64 | 51 | 26 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 196 | 160 | 150 | 156 | 148 | 149 | 133 | 126 | 128 | 126 | 88 | 80 | 64 | 51 | 26 | 19 | 19 | 19 |
Shares Change (YoY) | 32.39% | 7.23% | 12.95% | 23.99% | 16.11% | 18.92% | 50.44% | 57.84% | 99.62% | 144.60% | 237.13% | 310.45% | 229.58% | 164.93% | - | - | - | - |
EPS (Basic) | -0.36 | -0.15 | -0.22 | -0.05 | -0.04 | -0.10 | -0.26 | -0.05 | -0.25 | -0.50 | -0.73 | 0.02 | -0.55 | -1.38 | -2.57 | -2.88 | -1.86 | -1.34 |
EPS (Diluted) | -0.36 | -0.15 | -0.22 | -0.05 | -0.04 | -0.10 | -0.26 | -0.05 | -0.25 | -0.50 | -0.73 | 0.02 | -0.55 | -1.38 | -2.57 | -2.88 | -1.86 | -1.34 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -32.51 | 12.73 | -2.84 | 2.27 | 22.64 | 26.47 | 15.68 | 28.25 | -5 | -5.71 | -24.33 | -0.32 | 17.86 | -20.77 | -28.1 | -32.36 | -16.73 | -11.42 |
Free Cash Flow Per Share | -0.17 | 0.08 | -0.02 | 0.01 | 0.15 | 0.18 | 0.12 | 0.22 | -0.04 | -0.04 | -0.28 | -0.00 | 0.28 | -0.40 | -1.07 | -1.67 | -0.86 | -0.59 |
Gross Margin | 3.92% | 15.43% | 11.15% | 17.62% | 23.54% | 4.55% | 15.19% | 25.27% | 16.60% | -21.03% | -17.32% | 27.34% | 11.46% | -77.17% | -83.65% | -32.87% | -279.65% | - |
Operating Margin | -20.66% | -8.17% | -14.06% | 1.08% | 2.18% | -35.16% | -21.05% | 2.08% | -13.53% | -68.28% | -60.00% | 5.03% | -26.18% | -157.12% | -126.39% | -86.80% | -881.63% | -1338.45% |
Profit Margin | -53.45% | -14.99% | -21.31% | -3.12% | -2.92% | -15.43% | -28.00% | -2.83% | -19.35% | -80.28% | -67.88% | 0.78% | -35.09% | -178.27% | -144.44% | -101.99% | -1212.48% | -1747.49% |
Free Cash Flow Margin | -24.63% | 7.94% | -1.82% | 0.91% | 11.18% | 27.41% | 12.73% | 12.72% | -3.04% | -7.29% | -25.67% | -0.15% | 17.84% | -52.24% | -60.51% | -58.97% | -562.87% | -767.98% |
EBITDA | -26.95 | -12.48 | -21.62 | 3.13 | 4.69 | -33.67 | -25.38 | 5.07 | -21.78 | -52.93 | -56.85 | 10.78 | -26.02 | -62.09 | -58.68 | -47.6 | -26.14 | -19.86 |
EBITDA Margin | -20.41% | -7.79% | -13.83% | 1.25% | 2.31% | -34.86% | -20.61% | 2.28% | -13.22% | -67.65% | -59.98% | 5.26% | -26.00% | -156.16% | -126.38% | -86.75% | - | - |
D&A For EBITDA | 0.33 | 0.61 | 0.35 | 0.44 | 0.28 | 0.29 | 0.54 | 0.45 | 0.51 | 0.49 | 0.02 | 0.47 | 0.18 | 0.38 | 0.01 | 0.03 | 0.08 | 0.04 |
EBIT | -27.27 | -13.1 | -21.97 | 2.7 | 4.41 | -33.95 | -25.92 | 4.62 | -22.29 | -53.42 | -56.87 | 10.31 | -26.2 | -62.47 | -58.68 | -47.63 | -26.21 | -19.9 |
EBIT Margin | -20.66% | -8.17% | -14.06% | 1.08% | 2.18% | -35.16% | -21.05% | 2.08% | -13.53% | -68.28% | -60.00% | 5.03% | -26.18% | -157.12% | -126.39% | -86.80% | - | - |
Revenue as Reported | 132.02 | - | - | - | 202.58 | 125.3 | - | - | - | - | - | 204.8 | - | - | - | - | - | - |