NOS Nova AS (OSL:NOSN)
1.225
+0.040 (3.38%)
At close: Aug 3, 2026
NOS Nova AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | - | 200.4 | 392.83 | 91.69 |
Cash & Short-Term Investments | 18.65 | 82.25 | 200.4 | 392.83 | 91.69 |
Cash Growth | -77.32% | -58.96% | -48.98% | 328.43% | 3658.31% |
Accounts Receivable | 20.42 | 6.25 | 16.18 | 30.97 | 26.7 |
Other Receivables | 2.02 | 5.47 | 28.68 | 11.23 | 22.53 |
Total Trade Receivables | 22.44 | 11.72 | 44.86 | 42.2 | 49.23 |
Total Current Assets | 41.09 | 93.97 | 245.26 | 435.03 | 140.91 |
Net Property, Plant & Equipment | 1.97 | 2.69 | 9.64 | 9.64 | 2.76 |
Other Intangible Assets | 7.61 | 4.6 | - | - | - |
Goodwill | 28.73 | 0 | - | - | - |
Long-Term Investments | 0.13 | 5 | 5.12 | 0 | - |
Other Long-Term Assets | 1.11 | 0 | - | - | - |
Total Assets | 80.65 | 106.27 | 260.02 | 444.67 | 143.67 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.44 | 4.58 | 32.72 | 16.01 | 16.62 |
Accrued Expenses | 2.32 | 5 | 6.53 | 5.29 | 5.31 |
Current Portion of Leases | 1.52 | 1.5 | 3.2 | 4.22 | - |
Other Current Liabilities | 23.31 | 11.99 | 21.27 | 29.05 | 22.59 |
Total Current Liabilities | 30.59 | 23.07 | 63.73 | 54.57 | 44.51 |
Long-Term Debt | - | - | - | 2.4 | 2.4 |
Long-Term Leases | 0.17 | 0.67 | 4.81 | 4.41 | - |
Other Long-Term Liabilities | 0.65 | 0.65 | - | 0.11 | 0.84 |
Total Long-Term Liabilities | 0.82 | 1.31 | 4.81 | 6.92 | 3.24 |
Total Liabilities | 31.4 | 24.38 | 68.54 | 61.49 | 47.75 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.42 | 0.22 | 0.22 | 0.22 | 0.16 |
Additional Paid-in Capital | 48.83 | 81.67 | 575.04 | 573.77 | 152.79 |
Retained Earnings | 0 | 0 | -383.77 | -190.82 | -57.03 |
Shareholders' Equity | 49.25 | 81.89 | 191.49 | 383.18 | 95.92 |
Total Liabilities & Equity | 80.65 | 106.27 | 260.02 | 444.67 | 143.67 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.69 | 2.17 | 8.01 | 11.03 | 2.4 |
Net Cash (Debt) | 16.96 | 80.09 | 192.39 | 381.8 | 89.29 |
Net Cash Growth | -78.82% | -58.37% | -49.61% | 327.60% | 225167.08% |
Net Cash Per Share | 0.71 | 3.59 | 8.62 | - | - |
Book Value | 49.25 | 81.89 | 191.49 | 383.18 | 95.92 |
Book Value Per Share | 2.06 | 3.67 | 8.58 | - | - |
Tangible Book Value | 12.9 | 77.29 | 191.49 | 383.18 | 95.92 |
Tangible Book Value Per Share | 0.54 | 3.46 | 8.58 | - | - |