NRC Group ASA (OSL:NRC)
Norway · Delayed Price · Currency is NOK 7.76
-0.04 (-0.51%)
Aug 4, 2026, 4:25 PM CET
NRC Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,426 | 6,553 | 6,892 | 6,732 | 7,030 | 5,957 | |
Revenue Growth | -6.20% | -4.92% | 2.38% | -4.24% | 18.01% | -7.63% |
Cost of Revenue | -6,080 | -4,318 | -5,003 | -6,400 | -6,695 | -5,622 |
Gross Profit | 12,506 | 10,871 | 11,895 | 13,132 | 13,725 | 11,579 |
Selling, General & Admin | - | 1,879 | 1,787 | - | - | - |
Depreciation & Amortization Expenses | -206 | -216 | -194 | -212 | -574 | -260 |
Other Operating Expenses | - | 0 | 727 | 16 | 2 | 34 |
Total Operating Expenses | -206 | 1,663 | 2,320 | -196 | -572 | -226 |
Operating Income | 139 | 141 | -820 | 105 | -240 | 42 |
Total Non-Operating Income (Expense) | -76 | -180 | -180 | -119 | -131 | -132 |
Pretax Income | 62 | 51 | -919 | 45 | -313 | -24 |
Provision for Income Taxes | -31 | -27 | -81 | - | - | - |
Net Income | 93 | 78 | -838 | 45 | -313 | -24 |
Minority Interest in Earnings | - | 0 | 0 | -1 | -1 | -1 |
Net Income to Common | 32 | 25 | -1,000 | 38 | -363 | -26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 172 | 173 | 95 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 172 | 175 | 96 | 74 | 74 | 74 |
Shares Change | 40.77% | 82.77% | 29.02% | 0.27% | 0.61% | 1.09% |
EPS (Basic) | 0.19 | 0.14 | -10.54 | 0.52 | -4.98 | -0.36 |
EPS (Diluted) | 0.19 | 0.14 | -10.54 | 0.51 | -4.98 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63 | 68 | -18 | 341 | 376 | 333 |
Free Cash Flow Growth | - | - | - | -9.31% | 12.91% | 18.09% |
Free Cash Flow Per Share | 0.37 | 0.39 | -0.19 | 4.59 | 5.07 | 4.52 |
Gross Margin | 194.62% | 165.89% | 172.59% | 195.07% | 195.24% | 194.38% |
Operating Margin | 2.16% | 2.15% | -11.90% | 1.56% | -3.41% | 0.71% |
Profit Margin | 1.45% | 1.19% | -12.16% | 0.67% | -4.45% | -0.40% |
FCF Margin | 0.98% | 1.04% | -0.26% | 5.07% | 5.35% | 5.59% |
EBITDA | 347 | 357 | 24 | 316 | 908 | 302 |
EBITDA Margin | 5.40% | 5.45% | 0.35% | 4.69% | 12.92% | 5.07% |
EBIT | 139 | 141 | -820 | 105 | -240 | 42 |
EBIT Margin | 2.16% | 2.15% | -11.90% | 1.56% | -3.41% | 0.71% |
Effective Tax Rate | -50.00% | -52.94% | 8.81% | 0.00% | 0.00% | 0.00% |