Norske Skog ASA (OSL:NSKOG)
Norway
· Delayed Price · Currency is NOK 19.30
-0.70 (-3.50%)
Apr 24, 2025, 4:25 PM CET
Norske Skog ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,549 | 9,233 | 9,891 | 14,537 | 9,848 | 9,173 | Upgrade
|
| Other Revenue | 534 | - | - | - | 1 | - | Upgrade
|
| Revenue | 10,083 | 9,233 | 9,891 | 14,537 | 9,849 | 9,173 | Upgrade
|
| Revenue Growth (YoY) | 12.39% | -6.65% | -31.96% | 47.60% | 7.37% | -24.81% | Upgrade
|
| Cost of Revenue | 6,703 | 6,356 | 6,493 | 8,456 | 6,463 | 5,585 | Upgrade
|
| Gross Profit | 3,380 | 2,877 | 3,398 | 6,081 | 3,386 | 3,588 | Upgrade
|
| Selling, General & Admin | 2,758 | 2,749 | 2,655 | 3,298 | 2,945 | 2,940 | Upgrade
|
| Other Operating Expenses | -570 | -604 | -1,314 | -131 | -160 | 62 | Upgrade
|
| Operating Expenses | 2,673 | 2,626 | 1,805 | 3,713 | 3,235 | 3,444 | Upgrade
|
| Operating Income | 707 | 251 | 1,593 | 2,368 | 151 | 144 | Upgrade
|
| Interest Expense | -63 | -212 | -208 | -131 | -117 | -118 | Upgrade
|
| Interest & Investment Income | 84 | 84 | 93 | 31 | 4 | 6 | Upgrade
|
| Earnings From Equity Investments | -60 | -65 | -15 | 188 | -18 | -10 | Upgrade
|
| Currency Exchange Gain (Loss) | -175 | -175 | -71 | -97 | 78 | -185 | Upgrade
|
| Other Non Operating Income (Expenses) | -197 | -316 | -693 | 403 | -257 | -1,150 | Upgrade
|
| EBT Excluding Unusual Items | 296 | -433 | 699 | 2,762 | -159 | -1,313 | Upgrade
|
| Merger & Restructuring Charges | -10 | -16 | -32 | -11 | -192 | -75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | 5 | 191 | 16 | 91 | Upgrade
|
| Asset Writedown | -121 | -121 | -27 | -164 | 22 | -451 | Upgrade
|
| Other Unusual Items | - | - | - | - | 18 | 62 | Upgrade
|
| Pretax Income | 168 | -567 | 645 | 2,778 | -295 | -1,698 | Upgrade
|
| Income Tax Expense | 154 | 94 | 110 | 206 | 68 | 186 | Upgrade
|
| Earnings From Continuing Operations | 14 | -661 | 535 | 2,572 | -363 | -1,884 | Upgrade
|
| Earnings From Discontinued Operations | -267 | -321 | -54 | - | - | - | Upgrade
|
| Net Income | -253 | -982 | 481 | 2,572 | -363 | -1,884 | Upgrade
|
| Net Income to Common | -253 | -982 | 481 | 2,572 | -363 | -1,884 | Upgrade
|
| Net Income Growth | - | - | -81.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 94 | 93 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 94 | 93 | 83 | Upgrade
|
| Shares Change (YoY) | 3.10% | - | -10.07% | 1.29% | 12.85% | - | Upgrade
|
| EPS (Basic) | -2.98 | -11.58 | 5.67 | 27.27 | -3.90 | -22.84 | Upgrade
|
| EPS (Diluted) | -2.98 | -11.58 | 5.67 | 27.27 | -3.90 | -22.84 | Upgrade
|
| EPS Growth | - | - | -79.20% | - | - | - | Upgrade
|
| Free Cash Flow | -1,710 | -1,573 | -1,156 | -188 | -830 | -83 | Upgrade
|
| Free Cash Flow Per Share | -20.15 | -18.55 | -13.63 | -1.99 | -8.91 | -1.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.670 | - | - | Upgrade
|
| Gross Margin | 33.52% | 31.16% | 34.35% | 41.83% | 34.38% | 39.12% | Upgrade
|
| Operating Margin | 7.01% | 2.72% | 16.11% | 16.29% | 1.53% | 1.57% | Upgrade
|
| Profit Margin | -2.51% | -10.64% | 4.86% | 17.69% | -3.69% | -20.54% | Upgrade
|
| Free Cash Flow Margin | -16.96% | -17.04% | -11.69% | -1.29% | -8.43% | -0.91% | Upgrade
|
| EBITDA | 1,185 | 724 | 2,065 | 2,874 | 546 | 543 | Upgrade
|
| EBITDA Margin | 11.75% | 7.84% | 20.88% | 19.77% | 5.54% | 5.92% | Upgrade
|
| D&A For EBITDA | 478 | 473 | 472 | 506 | 395 | 399 | Upgrade
|
| EBIT | 707 | 251 | 1,593 | 2,368 | 151 | 144 | Upgrade
|
| EBIT Margin | 7.01% | 2.72% | 16.11% | 16.29% | 1.53% | 1.57% | Upgrade
|
| Effective Tax Rate | 91.67% | - | 17.05% | 7.41% | - | - | Upgrade
|
| Revenue as Reported | 11,023 | 10,173 | 11,557 | 15,214 | 10,315 | 9,612 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.