Norske Skog ASA (OSL:NSKOG)
Norway flag Norway · Delayed Price · Currency is NOK
20.98
+0.20 (0.96%)
Apr 1, 2025, 3:38 PM CET

Norske Skog ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
9,2339,89114,5379,8489,173
Upgrade
Other Revenue
---1-
Upgrade
Revenue
9,2339,89114,5379,8499,173
Upgrade
Revenue Growth (YoY)
-6.65%-31.96%47.60%7.37%-24.81%
Upgrade
Cost of Revenue
6,3566,4938,4566,4635,585
Upgrade
Gross Profit
2,8773,3986,0813,3863,588
Upgrade
Selling, General & Admin
2,7492,6553,2982,9452,940
Upgrade
Other Operating Expenses
-604-1,314-131-16062
Upgrade
Operating Expenses
2,6261,8053,7133,2353,444
Upgrade
Operating Income
2511,5932,368151144
Upgrade
Interest Expense
-212-208-131-117-118
Upgrade
Interest & Investment Income
84933146
Upgrade
Earnings From Equity Investments
-65-15188-18-10
Upgrade
Currency Exchange Gain (Loss)
-175-71-9778-185
Upgrade
Other Non Operating Income (Expenses)
-316-693403-257-1,150
Upgrade
EBT Excluding Unusual Items
-4336992,762-159-1,313
Upgrade
Merger & Restructuring Charges
-16-32-11-192-75
Upgrade
Gain (Loss) on Sale of Investments
-----12
Upgrade
Gain (Loss) on Sale of Assets
351911691
Upgrade
Asset Writedown
-121-27-16422-451
Upgrade
Other Unusual Items
---1862
Upgrade
Pretax Income
-5676452,778-295-1,698
Upgrade
Income Tax Expense
9411020668186
Upgrade
Earnings From Continuing Operations
-6615352,572-363-1,884
Upgrade
Earnings From Discontinued Operations
-321-54---
Upgrade
Net Income
-9824812,572-363-1,884
Upgrade
Net Income to Common
-9824812,572-363-1,884
Upgrade
Net Income Growth
--81.30%---
Upgrade
Shares Outstanding (Basic)
8585949383
Upgrade
Shares Outstanding (Diluted)
8585949383
Upgrade
Shares Change (YoY)
--10.07%1.29%12.85%-
Upgrade
EPS (Basic)
-11.585.6727.27-3.90-22.84
Upgrade
EPS (Diluted)
-11.585.6727.27-3.90-22.84
Upgrade
EPS Growth
--79.20%---
Upgrade
Free Cash Flow
-1,573-1,156-188-830-83
Upgrade
Free Cash Flow Per Share
-18.55-13.63-1.99-8.91-1.01
Upgrade
Dividend Per Share
--0.670--
Upgrade
Gross Margin
31.16%34.35%41.83%34.38%39.12%
Upgrade
Operating Margin
2.72%16.11%16.29%1.53%1.57%
Upgrade
Profit Margin
-10.64%4.86%17.69%-3.69%-20.54%
Upgrade
Free Cash Flow Margin
-17.04%-11.69%-1.29%-8.43%-0.91%
Upgrade
EBITDA
7242,0652,874546543
Upgrade
EBITDA Margin
7.84%20.88%19.77%5.54%5.92%
Upgrade
D&A For EBITDA
473472506395399
Upgrade
EBIT
2511,5932,368151144
Upgrade
EBIT Margin
2.72%16.11%16.29%1.53%1.57%
Upgrade
Effective Tax Rate
-17.05%7.41%--
Upgrade
Revenue as Reported
10,17311,55715,21410,3159,612
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.