Norske Skog ASA (OSL:NSKOG)
Norway · Delayed Price · Currency is NOK 31.90
-1.10 (-3.33%)
Jul 15, 2026, 12:33 PM CET
Norske Skog ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,640 | 9,445 | 9,233 | 9,891 | 14,537 | 9,848 |
Other Revenue | 74 | - | 1 | - | - | 1 |
| 9,714 | 9,445 | 9,234 | 9,891 | 14,537 | 9,849 | |
Revenue Growth (YoY) | 1.65% | 2.28% | -6.64% | -31.96% | 47.60% | 7.37% |
Cost of Revenue | 6,719 | 6,680 | 6,356 | 6,493 | 8,456 | 6,463 |
Gross Profit | 2,995 | 2,765 | 2,878 | 3,398 | 6,081 | 3,386 |
Selling, General & Admin | 2,809 | 2,702 | 2,749 | 2,655 | 3,298 | 2,945 |
Other Operating Expenses | 172 | -137 | -146 | -1,314 | -131 | -160 |
Operating Expenses | 3,628 | 3,122 | 3,084 | 1,805 | 3,713 | 3,235 |
Operating Income | -633 | -357 | -206 | 1,593 | 2,368 | 151 |
Interest Expense | -314 | -249 | -212 | -208 | -131 | -117 |
Interest & Investment Income | 47 | 47 | 84 | 93 | 31 | 4 |
Earnings From Equity Investments | - | - | -65 | -15 | 188 | -18 |
Currency Exchange Gain (Loss) | -68 | 77 | -175 | -71 | -97 | 78 |
Other Non Operating Income (Expenses) | 338 | 272 | -317 | -693 | 403 | -257 |
EBT Excluding Unusual Items | -630 | -210 | -891 | 699 | 2,762 | -159 |
Merger & Restructuring Charges | -2 | -5 | -16 | -32 | -11 | -192 |
Gain (Loss) on Sale of Assets | 8 | 8 | 3 | 5 | 191 | 16 |
Asset Writedown | - | - | -121 | -27 | -164 | 22 |
Other Unusual Items | - | - | - | - | - | 18 |
Pretax Income | -64 | 353 | -567 | 645 | 2,778 | -295 |
Income Tax Expense | -159 | -88 | 94 | 110 | 206 | 68 |
Earnings From Continuing Operations | 95 | 441 | -661 | 535 | 2,572 | -363 |
Earnings From Discontinued Operations | - | -37 | -321 | -54 | - | - |
Net Income | 95 | 404 | -982 | 481 | 2,572 | -363 |
Net Income to Common | 95 | 404 | -982 | 481 | 2,572 | -363 |
Net Income Growth | - | - | - | -81.30% | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 94 | 93 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 94 | 93 |
Shares Change (YoY) | -0.06% | - | - | -10.07% | 1.29% | 12.85% |
EPS (Basic) | 1.12 | 4.76 | -11.58 | 5.67 | 27.27 | -3.90 |
EPS (Diluted) | 1.12 | 4.76 | -11.58 | 5.67 | 27.27 | -3.90 |
EPS Growth | - | - | - | -79.20% | - | - |
Free Cash Flow | -482 | -755 | -1,573 | -1,156 | -188 | -830 |
Free Cash Flow Per Share | -5.68 | -8.90 | -18.55 | -13.63 | -1.99 | -8.91 |
Dividend Per Share | - | - | - | - | 0.670 | - |
Gross Margin | 30.83% | 29.28% | 31.17% | 34.35% | 41.83% | 34.38% |
Operating Margin | -6.52% | -3.78% | -2.23% | 16.11% | 16.29% | 1.53% |
Profit Margin | 0.98% | 4.28% | -10.63% | 4.86% | 17.69% | -3.69% |
Free Cash Flow Margin | -4.96% | -7.99% | -17.04% | -11.69% | -1.29% | -8.43% |
EBITDA | -28 | 181 | 267 | 2,065 | 2,874 | 546 |
EBITDA Margin | -0.29% | 1.92% | 2.89% | 20.88% | 19.77% | 5.54% |
D&A For EBITDA | 605 | 538 | 473 | 472 | 506 | 395 |
EBIT | -633 | -357 | -206 | 1,593 | 2,368 | 151 |
EBIT Margin | -6.52% | -3.78% | -2.23% | 16.11% | 16.29% | 1.53% |
Effective Tax Rate | - | - | - | 17.05% | 7.41% | - |
Revenue as Reported | 10,453 | 10,482 | 10,173 | 11,557 | 15,214 | 10,315 |