Norske Skog ASA (OSL:NSKOG)
Norway
· Delayed Price · Currency is NOK 19.30
-0.70 (-3.50%)
Apr 24, 2025, 4:25 PM CET
Norske Skog ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -253 | -982 | 481 | 2,572 | -363 | -1,884 | Upgrade
|
| Depreciation & Amortization | 523 | 518 | 514 | 546 | 433 | 437 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3 | 43 | -57 | -191 | -16 | -153 | Upgrade
|
| Asset Writedown & Restructuring Costs | 297 | 297 | 88 | 164 | -22 | 451 | Upgrade
|
| Other Operating Activities | -256 | 482 | 373 | -484 | 130 | 1,299 | Upgrade
|
| Change in Other Net Operating Assets | -105 | -52 | 583 | -567 | 29 | 399 | Upgrade
|
| Operating Cash Flow | -118 | -15 | 1,928 | 2,040 | 191 | 549 | Upgrade
|
| Operating Cash Flow Growth | - | - | -5.49% | 968.06% | -65.21% | -8.80% | Upgrade
|
| Capital Expenditures | -1,592 | -1,558 | -3,084 | -2,228 | -1,021 | -632 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 3 | 69 | 28 | 17 | 933 | Upgrade
|
| Investment in Securities | - | -91 | - | 245 | 112 | 1 | Upgrade
|
| Other Investing Activities | 956 | 448 | 326 | -1 | 1 | - | Upgrade
|
| Investing Cash Flow | -632 | -1,198 | -2,689 | -1,956 | -891 | 302 | Upgrade
|
| Long-Term Debt Issued | - | 1,981 | 1,366 | 1,354 | 1,202 | 472 | Upgrade
|
| Total Debt Issued | 2,107 | 1,981 | 1,366 | 1,354 | 1,202 | 472 | Upgrade
|
| Long-Term Debt Repaid | - | -2,086 | -346 | -321 | -383 | -811 | Upgrade
|
| Total Debt Repaid | -2,132 | -2,086 | -346 | -321 | -383 | -811 | Upgrade
|
| Net Debt Issued (Repaid) | -25 | -105 | 1,020 | 1,033 | 819 | -339 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 388 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -415 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -57 | - | - | -516 | Upgrade
|
| Other Financing Activities | - | - | 1 | - | - | - | Upgrade
|
| Financing Cash Flow | -25 | -105 | 549 | 1,033 | 1,207 | -855 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6 | 32 | 25 | 43 | 2 | 16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | - | - | 1 | - | -1 | Upgrade
|
| Net Cash Flow | -779 | -1,286 | -187 | 1,161 | 509 | 11 | Upgrade
|
| Free Cash Flow | -1,710 | -1,573 | -1,156 | -188 | -830 | -83 | Upgrade
|
| Free Cash Flow Margin | -16.96% | -17.04% | -11.69% | -1.29% | -8.43% | -0.91% | Upgrade
|
| Free Cash Flow Per Share | -20.15 | -18.55 | -13.63 | -1.99 | -8.91 | -1.01 | Upgrade
|
| Cash Interest Paid | 230 | 230 | 211 | 122 | 107 | 109 | Upgrade
|
| Cash Income Tax Paid | - | -1 | 598 | 101 | 106 | 102 | Upgrade
|
| Levered Free Cash Flow | -566.5 | -682.63 | -1,610 | -519.88 | -529.75 | 1,135 | Upgrade
|
| Unlevered Free Cash Flow | -527.13 | -550.13 | -1,480 | -438 | -456.63 | 1,209 | Upgrade
|
| Change in Net Working Capital | -100 | -333 | -94 | 236 | -37 | -1,314 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.