Nordic Technology Group AS (OSL:NTG)
Norway · Delayed Price · Currency is NOK 1.160
-0.040 (-3.33%)
At close: Sep 11, 2026
OSL:NTG Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.63 | 33.34 | 49.09 | 27.31 | 32.28 | - | |
Revenue Growth | -14.46% | -32.07% | 79.75% | -15.42% | - | - |
Cost of Revenue | -1.13 | -7.9 | -23.15 | -23.82 | -18.89 | - |
Gross Profit | 39.76 | 41.24 | 72.23 | 51.12 | 51.18 | - |
Selling, General & Admin | 76.53 | 72.19 | 100.49 | 81.58 | 83.12 | - |
Other Operating Expenses | 39.99 | 49.56 | 55.5 | -0.41 | 44 | 2.66 |
Operating Expenses | 202.76 | 209.2 | 272.08 | 193.93 | 250.45 | 2.66 |
Operating Income | -163 | -167.96 | -199.84 | -142.81 | -199.27 | -2.66 |
Interest Expense | -7.34 | -8.16 | -13.18 | -4.2 | -7.36 | - |
Other Non Operating Income (Expenses) | 0.94 | 0.29 | 0.86 | 3.61 | 2.82 | - |
EBT Excluding Unusual Items | -169.4 | -175.83 | -212.17 | -143.4 | -203.82 | -2.66 |
Impairment of Goodwill | -7.35 | -7.35 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -80.97 | - | -36.34 | - |
Asset Writedown | - | - | -75.37 | - | - | - |
Pretax Income | -176.76 | -183.18 | -368.51 | -143.4 | -240.15 | -2.66 |
Income Tax Expense | -1.08 | -1.08 | -0.16 | -0.75 | -1.07 | - |
Earnings From Continuing Operations | -175.68 | -182.11 | -368.34 | -142.65 | -239.08 | -2.66 |
Minority Interest in Earnings | 18.87 | 18.87 | 51 | 24.35 | 23.14 | - |
Net Income | -156.81 | -163.23 | -317.34 | -118.29 | -215.94 | -2.66 |
Net Income to Common | -156.81 | -163.23 | -317.34 | -118.29 | -215.94 | -2.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 145 | 71 | 71 | - | - |
Shares Outstanding (Diluted) | - | 145 | 71 | 71 | - | - |
Shares Change | - | 104.69% | - | - | - | - |
EPS (Basic) | - | -1.12 | -4.47 | -1.67 | - | - |
EPS (Diluted) | - | -1.12 | -4.47 | -1.67 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -92.89 | -73.16 | -72 | -97.4 | -80.41 | -0.03 |
Free Cash Flow Per Share | - | -0.50 | -1.01 | -1.37 | - | - |
Gross Margin | 102.91% | 123.68% | 147.16% | 187.22% | 158.52% | - |
Operating Margin | -421.94% | -503.72% | -407.14% | -522.97% | -617.25% | - |
Profit Margin | -405.91% | -489.54% | -646.51% | -433.20% | -668.87% | - |
Free Cash Flow Margin | -240.45% | -219.40% | -146.68% | -356.68% | -249.08% | - |
EBITDA | -96.24 | -98.62 | -83.75 | -30.05 | -75.94 | - |
EBITDA Margin | -249.12% | -295.76% | -170.63% | -110.03% | -235.22% | - |
D&A For EBITDA | 66.76 | 69.34 | 116.09 | 112.76 | 123.34 | - |
EBIT | -163 | -167.96 | -199.84 | -142.81 | -199.27 | -2.66 |
Revenue as Reported | 39.77 | 34.49 | 51.34 | 77.87 | 34.72 | - |