Nordic Technology Group AS (OSL:NTG)
Norway · Delayed Price · Currency is NOK 1.790
-0.010 (-0.56%)
At close: Aug 4, 2026
OSL:NTG Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 34.49 | 51.34 | 77.87 | 17.36 | |
Revenue Growth | -32.83% | -34.07% | 348.58% | - |
Cost of Revenue | 12.23 | 9.19 | 11.74 | 12.06 |
Gross Profit | 22.25 | 42.15 | 66.13 | 5.3 |
Selling, General & Admin | 72.19 | 100.49 | 81.58 | 41.56 |
Depreciation & Amortization Expenses | 87.45 | 116.09 | 112.76 | 61.67 |
Other Operating Expenses | 37.92 | 100.78 | 14.6 | 1.71 |
Total Operating Expenses | 197.57 | 317.37 | 208.94 | 104.93 |
Operating Income | -0.18 | -0.28 | -142.81 | -99.64 |
Interest Income | 0.29 | 0.86 | 3.61 | 1.41 |
Interest Expense | -8.16 | -13.18 | -4.2 | -3.68 |
Other Non-Operating Income (Expense) | 0 | -80.97 | 0 | -18.17 |
Total Non-Operating Income (Expense) | -7.87 | -93.29 | -0.59 | -20.44 |
Pretax Income | -183.18 | -368.51 | -143.4 | -120.08 |
Provision for Income Taxes | -1.08 | -0.16 | -0.75 | -0.54 |
Net Income | -182.1 | -368.34 | -142.65 | -119.54 |
Minority Interest in Earnings | -18.87 | -51 | -24.35 | - |
Net Income to Common | -163.23 | -317.34 | -118.29 | -119.54 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 145 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 145 | 71 | 71 | 71 |
Shares Change | 104.69% | - | - | - |
EPS (Basic) | -1.12 | -4.47 | -1.67 | -1.69 |
EPS (Diluted) | -1.12 | -4.47 | -1.67 | -1.69 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -70.28 | -0.8 | -97.4 | -40.21 |
Free Cash Flow Growth | - | - | - | - |
Free Cash Flow Per Share | -0.48 | -0.01 | -1.37 | -0.57 |
Gross Margin | 64.53% | 82.10% | 84.92% | 30.51% |
Operating Margin | -0.51% | -0.54% | -183.38% | -573.94% |
Profit Margin | -528.05% | -717.43% | -183.18% | -688.60% |
FCF Margin | -203.79% | -1.57% | -125.07% | -231.60% |
EBITDA | 87.27 | -0.16 | -30.05 | -37.97 |
EBITDA Margin | 253.07% | -0.31% | -38.58% | -218.71% |
EBIT | -0.18 | -0.28 | -142.81 | -99.64 |
EBIT Margin | -0.51% | -0.54% | -183.38% | -573.94% |
Effective Tax Rate | 0.59% | 0.04% | 0.52% | 0.45% |