Ocean Sun AS (OSL:OSUN)
Norway · Delayed Price · Currency is NOK 0.8220
-0.1400 (-14.55%)
At close: Jun 3, 2026
Ocean Sun AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.23 | 2.19 | 7.21 | 3.15 | 3.77 | 0.24 | |
Revenue Growth (YoY) | -63.17% | -69.62% | 128.77% | -16.30% | 1482.77% | -79.24% |
Cost of Revenue | 0.31 | 0.34 | 3.76 | 5.73 | 0.4 | - |
Gross Profit | 1.92 | 1.85 | 3.45 | -2.58 | 3.37 | 0.24 |
Selling, General & Admin | 18.85 | 18.35 | 21.91 | 20.74 | 17.51 | 13.89 |
Other Operating Expenses | 5.2 | 4.66 | -0.18 | -1.56 | 3.94 | 5.13 |
Operating Expenses | 24.09 | 23.05 | 21.73 | 19.19 | 21.47 | 19.04 |
Operating Income | -22.17 | -21.2 | -18.28 | -21.77 | -18.11 | -18.8 |
Interest Expense | -0 | -0 | -0 | -0.01 | -0.01 | -0 |
Interest & Investment Income | 0.4 | 0.61 | 1.61 | 2.15 | 0.97 | 0.14 |
Currency Exchange Gain (Loss) | -0 | -0 | 0.33 | 0.97 | 0.28 | -0.1 |
Other Non Operating Income (Expenses) | -0.07 | - | - | 0 | - | - |
EBT Excluding Unusual Items | -21.84 | -20.59 | -16.34 | -18.66 | -16.86 | -18.76 |
Other Unusual Items | - | - | -0.63 | - | -1.29 | - |
Pretax Income | -21.84 | -20.59 | -16.97 | -18.66 | -18.15 | -18.76 |
Income Tax Expense | 0.01 | 0 | 0 | 0 | 0 | 0 |
Net Income | -21.85 | -20.59 | -16.97 | -18.67 | -18.15 | -18.77 |
Net Income to Common | -21.85 | -20.59 | -16.97 | -18.67 | -18.15 | -18.77 |
Shares Outstanding (Basic) | - | 50 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | - | 50 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | - | 11.01% | -0.07% | - | 0.07% | -0.07% |
EPS (Basic) | - | -0.41 | -0.38 | -0.41 | -0.40 | -0.42 |
EPS (Diluted) | - | -0.41 | -0.38 | -0.41 | -0.40 | -0.42 |
Free Cash Flow | -25.77 | -22.04 | -17.28 | -16.08 | -14.31 | -18.05 |
Free Cash Flow Per Share | - | -0.44 | -0.38 | -0.36 | -0.32 | -0.40 |
Gross Margin | 86.12% | 84.57% | 47.82% | -81.80% | 89.33% | 100.00% |
Operating Margin | -992.79% | -967.37% | -253.45% | -690.42% | -480.62% | -7900.00% |
Profit Margin | -978.42% | -939.89% | -235.23% | -591.98% | -481.89% | -7884.45% |
Free Cash Flow Margin | -1154.05% | -1006.12% | -239.57% | -510.02% | -379.96% | -7583.61% |
EBITDA | -22.13 | -21.16 | -18.27 | -21.76 | -18.09 | -18.78 |
EBITDA Margin | - | - | -253.35% | - | - | - |
D&A For EBITDA | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 |
EBIT | -22.17 | -21.2 | -18.28 | -21.77 | -18.11 | -18.8 |
EBIT Margin | - | - | -253.45% | - | - | - |
Revenue as Reported | 11.82 | 11.21 | 18.91 | 16.83 | 10.38 | 6.61 |