Ocean Sun AS (OSL:OSUN)
Norway · Delayed Price · Currency is NOK 0.5200
+0.0040 (0.78%)
At close: Aug 3, 2026
Ocean Sun AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.02 | 11.69 | 16.83 | 10.38 | 6.61 | |
Revenue Growth | -22.87% | -30.50% | 62.10% | 57.08% | 7.81% |
Cost of Revenue | 0.34 | 3.76 | 5.73 | 0.4 | - |
Gross Profit | 8.68 | 7.93 | 11.09 | 9.98 | 6.61 |
Selling, General & Admin | 18.35 | 21.91 | 20.74 | 17.51 | 13.89 |
Depreciation & Amortization Expenses | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 |
Other Operating Expenses | 13.68 | 12.14 | 12.12 | 11.84 | 11.5 |
Total Operating Expenses | 32.07 | 34.05 | 32.86 | 29.37 | 25.41 |
Operating Income | -21.2 | -18.91 | -21.77 | -19.39 | -18.8 |
Interest Income | 1.09 | 2.87 | 3.43 | 1.46 | 0.16 |
Interest Expense | -0 | -0 | -0.01 | -0.01 | -0 |
Other Non-Operating Income (Expense) | -0.48 | -0.92 | -0.31 | -0.21 | -0.12 |
Total Non-Operating Income (Expense) | 0.61 | 1.94 | 3.11 | 1.24 | 0.04 |
Pretax Income | -20.59 | -16.97 | -18.66 | -18.15 | -18.76 |
Provision for Income Taxes | -0 | -0 | -0 | -0 | -0 |
Net Income | -20.59 | -16.97 | -18.67 | -18.15 | -18.77 |
Net Income to Common | -20.59 | -16.97 | -18.67 | -18.15 | -18.77 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 50 | 45 | 45 | 45 | 45 |
Shares Change | 11.00% | - | - | - | - |
EPS (Basic) | -0.41 | -0.38 | -0.41 | -0.40 | -0.42 |
EPS (Diluted) | -0.41 | -0.38 | -0.41 | -0.40 | -0.42 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.04 | -17.28 | -16.08 | -14.31 | -18.05 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.44 | -0.38 | -0.36 | -0.32 | -0.40 |
Gross Margin | 96.25% | 67.81% | 65.93% | 96.13% | 100.00% |
Operating Margin | -234.98% | -161.69% | -129.37% | -186.83% | -284.53% |
Profit Margin | -228.30% | -145.09% | -110.93% | -174.88% | -283.97% |
FCF Margin | -244.39% | -147.77% | -95.57% | -137.89% | -273.14% |
EBITDA | -21.16 | -18.9 | -21.76 | -19.38 | -18.78 |
EBITDA Margin | -234.58% | -161.63% | -129.29% | -186.66% | -284.26% |
EBIT | -21.2 | -18.91 | -21.77 | -19.39 | -18.8 |
EBIT Margin | -234.98% | -161.69% | -129.37% | -186.83% | -284.53% |
Effective Tax Rate | 0.02% | 0.01% | 0.02% | 0.01% | 0.02% |