Otovo ASA (OSL: OTOVO)
Norway flag Norway · Delayed Price · Currency is NOK
0.866
-0.010 (-1.14%)
At close: Jan 17, 2025

Otovo ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Operating Revenue
642.591,011637.5285.27147.53193.66
Upgrade
Other Revenue
----3.39-
Upgrade
Revenue
642.591,011637.5285.27150.92193.66
Upgrade
Revenue Growth (YoY)
-37.66%58.52%123.48%89.01%-22.07%105.94%
Upgrade
Cost of Revenue
507.16809.65523.15240.36121.31165.83
Upgrade
Gross Profit
135.43200.9114.3544.929.6127.84
Upgrade
Selling, General & Admin
388.47293.66187.587.0644.2943.18
Upgrade
Other Operating Expenses
121.86231.49180.06111.4966.7638.71
Upgrade
Operating Expenses
575.31599.15431.88218.11122.2494.52
Upgrade
Operating Income
-439.87-398.24-317.54-173.21-92.62-66.68
Upgrade
Interest Expense
-23.54-19.19-3.79-1-0.94-0.63
Upgrade
Interest & Investment Income
9.584.311.020.310.530.41
Upgrade
Earnings From Equity Investments
---9.86-3.31-0.69-
Upgrade
Currency Exchange Gain (Loss)
24.3520.5910.63-2.45-0.41-1.45
Upgrade
Other Non Operating Income (Expenses)
-9.87-9.870.52.891.14-0.07
Upgrade
EBT Excluding Unusual Items
-439.35-402.4-319.05-176.78-92.99-68.42
Upgrade
Gain (Loss) on Sale of Assets
-13.79-24.651.79-
Upgrade
Asset Writedown
-1.21-1.21--2.09-0.97-
Upgrade
Pretax Income
-440.56-389.82-319.05-154.22-92.18-68.42
Upgrade
Income Tax Expense
-0.56-5.05-7.78-0.46-0.09-17.02
Upgrade
Earnings From Continuing Operations
-440-384.77-311.27-153.76-92.09-51.41
Upgrade
Net Income to Company
--384.77-311.27-153.76-92.09-51.41
Upgrade
Minority Interest in Earnings
--1.770.150.74-
Upgrade
Net Income
-440-384.77-309.5-153.61-91.35-51.41
Upgrade
Net Income to Common
-440-384.77-309.5-153.61-91.35-51.41
Upgrade
Shares Outstanding (Basic)
2611591259483-
Upgrade
Shares Outstanding (Diluted)
2611591259483-
Upgrade
Shares Change (YoY)
87.29%26.64%33.87%12.62%--
Upgrade
EPS (Basic)
-1.69-2.43-2.47-1.64-1.10-
Upgrade
EPS (Diluted)
-1.69-2.43-2.47-1.64-1.10-
Upgrade
Free Cash Flow
-540.34-573.12-400.7-140.73-75.13-47.05
Upgrade
Free Cash Flow Per Share
-2.07-3.61-3.20-1.50-0.90-
Upgrade
Gross Margin
21.08%19.88%17.94%15.74%19.62%14.37%
Upgrade
Operating Margin
-68.45%-39.41%-49.81%-60.72%-61.37%-34.43%
Upgrade
Profit Margin
-68.47%-38.08%-48.55%-53.85%-60.53%-26.54%
Upgrade
Free Cash Flow Margin
-84.09%-56.71%-62.85%-49.33%-49.78%-24.30%
Upgrade
EBITDA
-403.37-352.73-274.51-168.08-83.04-54.06
Upgrade
EBITDA Margin
-62.77%-34.90%-43.06%-58.92%-55.02%-27.91%
Upgrade
D&A For EBITDA
36.545.5243.025.139.5912.62
Upgrade
EBIT
-439.87-398.24-317.54-173.21-92.62-66.68
Upgrade
EBIT Margin
-68.45%-39.41%-49.81%-60.72%-61.37%-34.43%
Upgrade
Revenue as Reported
735.521,093652.26289.4150.92193.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.