Otovo ASA (OSL:OTOVO)
Norway
· Delayed Price · Currency is NOK 1.660
-0.040 (-2.35%)
At close: May 9, 2025
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 517.99 | 585.68 | 1,011 | 637.5 | 285.27 | 147.53 | Upgrade
|
| Other Revenue | 37.34 | 37 | - | - | - | 3.39 | Upgrade
|
| Revenue | 555.33 | 622.68 | 1,011 | 637.5 | 285.27 | 150.92 | Upgrade
|
| Revenue Growth (YoY) | -40.07% | -38.38% | 58.52% | 123.48% | 89.02% | -22.07% | Upgrade
|
| Cost of Revenue | 390.34 | 454.37 | 809.65 | 523.15 | 240.36 | 121.31 | Upgrade
|
| Gross Profit | 164.99 | 168.31 | 200.9 | 114.35 | 44.9 | 29.61 | Upgrade
|
| Selling, General & Admin | 213.85 | 243.97 | 293.66 | 187.5 | 87.06 | 44.29 | Upgrade
|
| Other Operating Expenses | 241.2 | 249.29 | 269.41 | 180.06 | 111.49 | 66.76 | Upgrade
|
| Operating Expenses | 514.93 | 553.63 | 637.07 | 431.88 | 218.11 | 122.24 | Upgrade
|
| Operating Income | -349.94 | -385.31 | -436.17 | -317.54 | -173.21 | -92.62 | Upgrade
|
| Interest Expense | -44.52 | -35.12 | -28.85 | -3.79 | -1 | -0.94 | Upgrade
|
| Interest & Investment Income | 8.42 | 8.42 | 4.31 | 1.02 | 0.31 | 0.53 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -9.86 | -3.31 | -0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.32 | 33.11 | 20.59 | 10.63 | -2.45 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.85 | -0.62 | -0.21 | 0.5 | 2.89 | 1.14 | Upgrade
|
| EBT Excluding Unusual Items | -404.2 | -379.52 | -440.33 | -319.05 | -176.78 | -92.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 13.79 | - | 24.65 | 1.79 | Upgrade
|
| Asset Writedown | -2.72 | -2.72 | -1.21 | - | -2.09 | -0.97 | Upgrade
|
| Other Unusual Items | 8.03 | 8.03 | 37.93 | - | - | - | Upgrade
|
| Pretax Income | -398.89 | -374.21 | -389.82 | -319.05 | -154.22 | -92.18 | Upgrade
|
| Income Tax Expense | 0.54 | 0.3 | -5.05 | -7.78 | -0.46 | -0.09 | Upgrade
|
| Earnings From Continuing Operations | -399.43 | -374.51 | -384.77 | -311.27 | -153.76 | -92.09 | Upgrade
|
| Net Income to Company | -387.81 | -374.51 | -384.77 | -311.27 | -153.76 | -92.09 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.77 | 0.15 | 0.74 | Upgrade
|
| Net Income | -387.81 | -374.51 | -384.77 | -309.5 | -153.61 | -91.35 | Upgrade
|
| Net Income to Common | -387.81 | -374.51 | -384.77 | -309.5 | -153.61 | -91.35 | Upgrade
|
| Shares Outstanding (Basic) | 279 | 280 | 159 | 125 | 94 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 279 | 280 | 159 | 125 | 94 | 83 | Upgrade
|
| Shares Change (YoY) | 44.17% | 76.43% | 26.64% | 33.88% | 12.62% | - | Upgrade
|
| EPS (Basic) | -1.39 | -1.34 | -2.43 | -2.47 | -1.64 | -1.10 | Upgrade
|
| EPS (Diluted) | -1.39 | -1.34 | -2.43 | -2.47 | -1.64 | -1.10 | Upgrade
|
| Free Cash Flow | -468.98 | -527.27 | -573.2 | -400.7 | -140.73 | -75.13 | Upgrade
|
| Free Cash Flow Per Share | -1.68 | -1.88 | -3.61 | -3.20 | -1.50 | -0.90 | Upgrade
|
| Gross Margin | 29.71% | 27.03% | 19.88% | 17.94% | 15.74% | 19.62% | Upgrade
|
| Operating Margin | -63.01% | -61.88% | -43.16% | -49.81% | -60.72% | -61.37% | Upgrade
|
| Profit Margin | -69.83% | -60.15% | -38.08% | -48.55% | -53.85% | -60.53% | Upgrade
|
| Free Cash Flow Margin | -84.45% | -84.68% | -56.72% | -62.85% | -49.33% | -49.78% | Upgrade
|
| EBITDA | -321.95 | -358.93 | -390.65 | -274.51 | -168.08 | -83.04 | Upgrade
|
| EBITDA Margin | -57.97% | -57.64% | -38.66% | -43.06% | -58.92% | -55.02% | Upgrade
|
| D&A For EBITDA | 27.99 | 26.38 | 45.52 | 43.02 | 5.13 | 9.59 | Upgrade
|
| EBIT | -349.94 | -385.31 | -436.17 | -317.54 | -173.21 | -92.62 | Upgrade
|
| EBIT Margin | -63.01% | -61.88% | -43.16% | -49.81% | -60.72% | -61.37% | Upgrade
|
| Revenue as Reported | 589.65 | 657 | 1,093 | 652.26 | 289.4 | 150.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.