Otovo ASA (OSL:OTOVO)
Norway · Delayed Price · Currency is NOK 1.730
-0.038 (-2.15%)
At close: Jul 15, 2025
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 465.44 | 585.68 | 1,011 | 637.5 | 285.27 | 147.53 | Upgrade |
Other Revenue | 38.07 | 37 | - | - | - | 3.39 | Upgrade |
| 503.51 | 622.68 | 1,011 | 637.5 | 285.27 | 150.92 | Upgrade | |
Revenue Growth (YoY) | -38.23% | -38.38% | 58.52% | 123.48% | 89.02% | -22.07% | Upgrade |
Cost of Revenue | 339.96 | 454.37 | 809.65 | 523.15 | 240.36 | 121.31 | Upgrade |
Gross Profit | 163.55 | 168.31 | 200.9 | 114.35 | 44.9 | 29.61 | Upgrade |
Selling, General & Admin | 185.21 | 243.97 | 293.66 | 187.5 | 87.06 | 44.29 | Upgrade |
Other Operating Expenses | 241.34 | 249.29 | 269.41 | 180.06 | 111.49 | 66.76 | Upgrade |
Operating Expenses | 484.87 | 553.63 | 637.07 | 431.88 | 218.11 | 122.24 | Upgrade |
Operating Income | -321.32 | -385.31 | -436.17 | -317.54 | -173.21 | -92.62 | Upgrade |
Interest Expense | -41.04 | -35.12 | -28.85 | -3.79 | -1 | -0.94 | Upgrade |
Interest & Investment Income | - | 8.42 | 4.31 | 1.02 | 0.31 | 0.53 | Upgrade |
Earnings From Equity Investments | - | - | - | -9.86 | -3.31 | -0.69 | Upgrade |
Currency Exchange Gain (Loss) | 23.26 | 33.11 | 20.59 | 10.63 | -2.45 | -0.41 | Upgrade |
Other Non Operating Income (Expenses) | -0.62 | -0.62 | -0.21 | 0.5 | 2.89 | 1.14 | Upgrade |
EBT Excluding Unusual Items | -339.72 | -379.52 | -440.33 | -319.05 | -176.78 | -92.99 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 13.79 | - | 24.65 | 1.79 | Upgrade |
Asset Writedown | -2.72 | -2.72 | -1.21 | - | -2.09 | -0.97 | Upgrade |
Other Unusual Items | 8.03 | 8.03 | 37.93 | - | - | - | Upgrade |
Pretax Income | -334.42 | -374.21 | -389.82 | -319.05 | -154.22 | -92.18 | Upgrade |
Income Tax Expense | 0.49 | 0.3 | -5.05 | -7.78 | -0.46 | -0.09 | Upgrade |
Earnings From Continuing Operations | -334.91 | -374.51 | -384.77 | -311.27 | -153.76 | -92.09 | Upgrade |
Net Income to Company | -318.19 | -374.51 | -384.77 | -311.27 | -153.76 | -92.09 | Upgrade |
Minority Interest in Earnings | - | - | - | 1.77 | 0.15 | 0.74 | Upgrade |
Net Income | -318.19 | -374.51 | -384.77 | -309.5 | -153.61 | -91.35 | Upgrade |
Net Income to Common | -318.19 | -374.51 | -384.77 | -309.5 | -153.61 | -91.35 | Upgrade |
Shares Outstanding (Basic) | 282 | 280 | 159 | 125 | 94 | 83 | Upgrade |
Shares Outstanding (Diluted) | 282 | 280 | 159 | 125 | 94 | 83 | Upgrade |
Shares Change (YoY) | 24.57% | 76.43% | 26.64% | 33.88% | 12.62% | - | Upgrade |
EPS (Basic) | -1.13 | -1.34 | -2.43 | -2.47 | -1.64 | -1.10 | Upgrade |
EPS (Diluted) | -1.13 | -1.34 | -2.43 | -2.47 | -1.64 | -1.10 | Upgrade |
Free Cash Flow | -396.86 | -527.27 | -573.2 | -400.7 | -140.73 | -75.13 | Upgrade |
Free Cash Flow Per Share | -1.41 | -1.88 | -3.61 | -3.20 | -1.50 | -0.90 | Upgrade |
Gross Margin | 32.48% | 27.03% | 19.88% | 17.94% | 15.74% | 19.62% | Upgrade |
Operating Margin | -63.82% | -61.88% | -43.16% | -49.81% | -60.72% | -61.37% | Upgrade |
Profit Margin | -63.20% | -60.15% | -38.08% | -48.55% | -53.85% | -60.53% | Upgrade |
Free Cash Flow Margin | -78.82% | -84.68% | -56.72% | -62.85% | -49.33% | -49.78% | Upgrade |
EBITDA | -301.17 | -358.93 | -390.65 | -274.51 | -168.08 | -83.04 | Upgrade |
EBITDA Margin | -59.81% | -57.64% | -38.66% | -43.06% | -58.92% | -55.02% | Upgrade |
D&A For EBITDA | 20.15 | 26.38 | 45.52 | 43.02 | 5.13 | 9.59 | Upgrade |
EBIT | -321.32 | -385.31 | -436.17 | -317.54 | -173.21 | -92.62 | Upgrade |
EBIT Margin | -63.82% | -61.88% | -43.16% | -49.81% | -60.72% | -61.37% | Upgrade |
Revenue as Reported | 538.47 | 657 | 1,093 | 652.26 | 289.4 | 150.92 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.