Otovo ASA (OSL: OTOVO)
Norway
· Delayed Price · Currency is NOK
0.866
-0.010 (-1.14%)
At close: Jan 17, 2025
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Operating Revenue | 642.59 | 1,011 | 637.5 | 285.27 | 147.53 | 193.66 | Upgrade
|
Other Revenue | - | - | - | - | 3.39 | - | Upgrade
|
Revenue | 642.59 | 1,011 | 637.5 | 285.27 | 150.92 | 193.66 | Upgrade
|
Revenue Growth (YoY) | -37.66% | 58.52% | 123.48% | 89.01% | -22.07% | 105.94% | Upgrade
|
Cost of Revenue | 507.16 | 809.65 | 523.15 | 240.36 | 121.31 | 165.83 | Upgrade
|
Gross Profit | 135.43 | 200.9 | 114.35 | 44.9 | 29.61 | 27.84 | Upgrade
|
Selling, General & Admin | 388.47 | 293.66 | 187.5 | 87.06 | 44.29 | 43.18 | Upgrade
|
Other Operating Expenses | 121.86 | 231.49 | 180.06 | 111.49 | 66.76 | 38.71 | Upgrade
|
Operating Expenses | 575.31 | 599.15 | 431.88 | 218.11 | 122.24 | 94.52 | Upgrade
|
Operating Income | -439.87 | -398.24 | -317.54 | -173.21 | -92.62 | -66.68 | Upgrade
|
Interest Expense | -23.54 | -19.19 | -3.79 | -1 | -0.94 | -0.63 | Upgrade
|
Interest & Investment Income | 9.58 | 4.31 | 1.02 | 0.31 | 0.53 | 0.41 | Upgrade
|
Earnings From Equity Investments | - | - | -9.86 | -3.31 | -0.69 | - | Upgrade
|
Currency Exchange Gain (Loss) | 24.35 | 20.59 | 10.63 | -2.45 | -0.41 | -1.45 | Upgrade
|
Other Non Operating Income (Expenses) | -9.87 | -9.87 | 0.5 | 2.89 | 1.14 | -0.07 | Upgrade
|
EBT Excluding Unusual Items | -439.35 | -402.4 | -319.05 | -176.78 | -92.99 | -68.42 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 13.79 | - | 24.65 | 1.79 | - | Upgrade
|
Asset Writedown | -1.21 | -1.21 | - | -2.09 | -0.97 | - | Upgrade
|
Pretax Income | -440.56 | -389.82 | -319.05 | -154.22 | -92.18 | -68.42 | Upgrade
|
Income Tax Expense | -0.56 | -5.05 | -7.78 | -0.46 | -0.09 | -17.02 | Upgrade
|
Earnings From Continuing Operations | -440 | -384.77 | -311.27 | -153.76 | -92.09 | -51.41 | Upgrade
|
Net Income to Company | - | -384.77 | -311.27 | -153.76 | -92.09 | -51.41 | Upgrade
|
Minority Interest in Earnings | - | - | 1.77 | 0.15 | 0.74 | - | Upgrade
|
Net Income | -440 | -384.77 | -309.5 | -153.61 | -91.35 | -51.41 | Upgrade
|
Net Income to Common | -440 | -384.77 | -309.5 | -153.61 | -91.35 | -51.41 | Upgrade
|
Shares Outstanding (Basic) | 261 | 159 | 125 | 94 | 83 | - | Upgrade
|
Shares Outstanding (Diluted) | 261 | 159 | 125 | 94 | 83 | - | Upgrade
|
Shares Change (YoY) | 87.29% | 26.64% | 33.87% | 12.62% | - | - | Upgrade
|
EPS (Basic) | -1.69 | -2.43 | -2.47 | -1.64 | -1.10 | - | Upgrade
|
EPS (Diluted) | -1.69 | -2.43 | -2.47 | -1.64 | -1.10 | - | Upgrade
|
Free Cash Flow | -540.34 | -573.12 | -400.7 | -140.73 | -75.13 | -47.05 | Upgrade
|
Free Cash Flow Per Share | -2.07 | -3.61 | -3.20 | -1.50 | -0.90 | - | Upgrade
|
Gross Margin | 21.08% | 19.88% | 17.94% | 15.74% | 19.62% | 14.37% | Upgrade
|
Operating Margin | -68.45% | -39.41% | -49.81% | -60.72% | -61.37% | -34.43% | Upgrade
|
Profit Margin | -68.47% | -38.08% | -48.55% | -53.85% | -60.53% | -26.54% | Upgrade
|
Free Cash Flow Margin | -84.09% | -56.71% | -62.85% | -49.33% | -49.78% | -24.30% | Upgrade
|
EBITDA | -403.37 | -352.73 | -274.51 | -168.08 | -83.04 | -54.06 | Upgrade
|
EBITDA Margin | -62.77% | -34.90% | -43.06% | -58.92% | -55.02% | -27.91% | Upgrade
|
D&A For EBITDA | 36.5 | 45.52 | 43.02 | 5.13 | 9.59 | 12.62 | Upgrade
|
EBIT | -439.87 | -398.24 | -317.54 | -173.21 | -92.62 | -66.68 | Upgrade
|
EBIT Margin | -68.45% | -39.41% | -49.81% | -60.72% | -61.37% | -34.43% | Upgrade
|
Revenue as Reported | 735.52 | 1,093 | 652.26 | 289.4 | 150.92 | 193.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.