Otovo ASA (OSL:OTOVO)
Norway · Delayed Price · Currency is NOK 9.50
-0.60 (-5.94%)
At close: Jun 3, 2026
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 527.6 | 567.27 | 710.15 | 1,011 | 637.5 | 285.27 |
Other Revenue | 1.07 | 1.07 | -2.91 | - | - | - |
| 528.67 | 568.34 | 707.23 | 1,011 | 637.5 | 285.27 | |
Revenue Growth (YoY) | -17.34% | -19.64% | -30.01% | 58.52% | 123.48% | 89.02% |
Cost of Revenue | 404.68 | 437.88 | 574.49 | 809.65 | 523.15 | 240.36 |
Gross Profit | 124 | 130.46 | 132.74 | 200.9 | 114.35 | 44.9 |
Selling, General & Admin | 160.36 | 155.57 | 243.97 | 293.66 | 187.5 | 87.06 |
Other Operating Expenses | 225.95 | 227.51 | 250.53 | 269.41 | 180.06 | 111.49 |
Operating Expenses | 522.9 | 519.73 | 528 | 637.07 | 431.88 | 218.11 |
Operating Income | -398.91 | -389.26 | -395.25 | -436.17 | -317.54 | -173.21 |
Interest Expense | - | -7.83 | -35.12 | -28.85 | -3.79 | -1 |
Interest & Investment Income | 9.31 | 8.79 | 32 | 4.31 | 1.02 | 0.31 |
Earnings From Equity Investments | 1.81 | 0.29 | - | - | -9.86 | -3.31 |
Currency Exchange Gain (Loss) | -5.34 | -1.1 | 31.92 | 20.59 | 10.63 | -2.45 |
Other Non Operating Income (Expenses) | -11.49 | -11.49 | 7.54 | -0.21 | 0.5 | 2.89 |
EBT Excluding Unusual Items | -404.63 | -400.61 | -358.9 | -440.33 | -319.05 | -176.78 |
Gain (Loss) on Sale of Assets | - | - | - | 13.79 | - | 24.65 |
Asset Writedown | -38.07 | -3.07 | -2.72 | -1.21 | - | -2.09 |
Other Unusual Items | - | - | - | 37.93 | - | - |
Pretax Income | -442.7 | -403.68 | -361.62 | -389.82 | -319.05 | -154.22 |
Income Tax Expense | 0.33 | 0.35 | 0.07 | -5.05 | -7.78 | -0.46 |
Earnings From Continuing Operations | -443.03 | -404.03 | -361.7 | -384.77 | -311.27 | -153.76 |
Earnings From Discontinued Operations | 1.62 | 8.68 | -10.9 | - | - | - |
Net Income to Company | -441.41 | -395.35 | -372.6 | -384.77 | -311.27 | -153.76 |
Minority Interest in Earnings | - | - | - | - | 1.77 | 0.15 |
Net Income | -441.41 | -395.35 | -372.6 | -384.77 | -309.5 | -153.61 |
Net Income to Common | -441.41 | -395.35 | -372.6 | -384.77 | -309.5 | -153.61 |
Shares Outstanding (Basic) | 38 | 30 | 28 | 16 | 13 | 9 |
Shares Outstanding (Diluted) | 38 | 30 | 28 | 16 | 13 | 9 |
Shares Change (YoY) | 34.06% | 7.55% | 76.43% | 26.64% | 33.88% | 12.62% |
EPS (Basic) | -11.76 | -13.14 | -13.31 | -24.26 | -24.71 | -16.42 |
EPS (Diluted) | -11.76 | -13.14 | -13.40 | -24.30 | -24.71 | -16.42 |
Free Cash Flow | -239.16 | -291.5 | -527.27 | -573.2 | -400.7 | -140.73 |
Free Cash Flow Per Share | -6.37 | -9.69 | -18.84 | -36.14 | -31.99 | -15.04 |
Gross Margin | 23.45% | 22.96% | 18.77% | 19.88% | 17.94% | 15.74% |
Operating Margin | -75.46% | -68.49% | -55.89% | -43.16% | -49.81% | -60.72% |
Profit Margin | -83.49% | -69.56% | -52.68% | -38.08% | -48.55% | -53.85% |
Free Cash Flow Margin | -45.24% | -51.29% | -74.55% | -56.72% | -62.85% | -49.33% |
EBITDA | -388.45 | -378.74 | -368.87 | -390.65 | -274.51 | -168.08 |
EBITDA Margin | -73.48% | -66.64% | -52.16% | -38.66% | -43.06% | -58.92% |
D&A For EBITDA | 10.46 | 10.52 | 26.38 | 45.52 | 43.02 | 5.13 |
EBIT | -398.91 | -389.26 | -395.25 | -436.17 | -317.54 | -173.21 |
EBIT Margin | -75.46% | -68.49% | -55.89% | -43.16% | -49.81% | -60.72% |
Revenue as Reported | 540.28 | 583.25 | 723.35 | 1,093 | 652.26 | 289.4 |