Otovo ASA (OSL:OTOVO)
11.50
-0.15 (-1.29%)
At close: Aug 4, 2026
Otovo ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 147.31 | 54.02 | 183.11 | 582.71 | 193.87 | 224.19 |
Cash & Short-Term Investments | 147.31 | 54.02 | 183.11 | 582.71 | 193.87 | 224.19 |
Cash Growth | 95.75% | -70.50% | -68.58% | 200.57% | -13.52% | 204.28% |
Accounts Receivable | 35.92 | 54.24 | 45.48 | 46.2 | 44.05 | 22.17 |
Other Receivables | 59.06 | 58.37 | 57.95 | 103.32 | 200.4 | 50.64 |
Total Trade Receivables | 94.98 | 112.61 | 103.43 | 149.52 | 244.45 | 72.81 |
Inventory | 4.84 | 5.75 | 1.33 | 1.09 | 10.76 | - |
Other Current Assets | - | - | 1.25 | - | 9.75 | - |
Total Current Assets | 247.12 | 172.38 | 289.12 | 734.03 | 458.83 | 297 |
Net Property, Plant & Equipment | 33.08 | 40.83 | 520.32 | 358.05 | 214.81 | 81.62 |
Other Intangible Assets | 29.97 | 65.49 | 90.45 | 83.66 | 102.8 | 124.41 |
Goodwill | 119.58 | 124.46 | 169.56 | 164.61 | 158.18 | 153.64 |
Long-Term Investments | 74.48 | 72.97 | 0 | - | - | 3.36 |
Other Long-Term Assets | 10.35 | 10.58 | 44.94 | 18.05 | 2.65 | 2.24 |
Total Assets | 514.59 | 486.71 | 1,114 | 1,358 | 937.27 | 662.27 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 68.86 | 50.99 | 47.42 | 69.34 | 71.47 | 29.89 |
Accrued Expenses | - | 0 | 0.13 | 0.1 | - | - |
Current Portion of Leases | 3.68 | 4.31 | 2.38 | 8.36 | 8.75 | 2.67 |
Other Current Liabilities | 94.64 | 93.93 | 99.1 | 161.44 | 184.14 | 78.26 |
Total Current Liabilities | 167.18 | 149.23 | 149.02 | 239.25 | 264.36 | 110.83 |
Long-Term Debt | 8.68 | 20.21 | 460.21 | 235.43 | 125.67 | 6.81 |
Long-Term Leases | 1.75 | 5.54 | 3.45 | 6.7 | 6.13 | 6.17 |
Other Long-Term Liabilities | 27.88 | 30.97 | 25.17 | 2.11 | 9.61 | 17.42 |
Total Long-Term Liabilities | 38.31 | 56.72 | 488.83 | 244.24 | 141.41 | 30.39 |
Total Liabilities | 205.49 | 205.95 | 637.85 | 483.49 | 405.77 | 141.22 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6.71 | 5.31 | 2.8 | 2.79 | 1.36 | 0.57 |
Additional Paid-in Capital | 2,292 | 2,137 | 1,930 | 1,920 | 1,194 | 836.62 |
Accumulated Other Comprehensive Income | -3.02 | -21.05 | -10.64 | 0.39 | 0.27 | 3.41 |
Retained Earnings | -1,987 | -1,841 | -1,445 | -1,049 | -663.79 | -350.85 |
Total Common Shareholders' Equity | 309.1 | 280.76 | 476.53 | 874.2 | 531.5 | 521.05 |
Minority Interest | - | - | - | - | - | 31.3 |
Shareholders' Equity | 309.1 | 280.76 | 476.53 | 874.2 | 531.5 | 552.35 |
Total Liabilities & Equity | 514.59 | 486.71 | 1,114 | 1,358 | 937.27 | 662.27 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14.11 | 30.06 | 466.04 | 250.49 | 140.55 | 15.65 |
Net Cash (Debt) | 133.2 | 23.95 | -282.93 | 332.22 | 53.32 | 208.54 |
Net Cash Growth | 148.79% | - | - | 523.07% | -74.43% | 331.44% |
Net Cash Per Share | 2.42 | 0.08 | -1.01 | 20.95 | 4.26 | 22.29 |
Book Value | 309.1 | 280.76 | 476.53 | 874.2 | 531.5 | 521.05 |
Book Value Per Share | 5.62 | 0.93 | 1.70 | 55.12 | 42.44 | 55.70 |
Tangible Book Value | 159.55 | 90.8 | 216.52 | 625.93 | 270.51 | 243 |
Tangible Book Value Per Share | 2.90 | 0.30 | 0.77 | 39.46 | 21.60 | 25.97 |