Polaris Media ASA (OSL: POL)
Norway
· Delayed Price · Currency is NOK 76.00
+3.00 (4.11%)
Aug 30, 2024, 4:25 PM CET
Polaris Media ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,358 | 3,416 | 3,406 | 3,472 | 3,233 | 2,221 | Upgrade
|
| Other Revenue | 216.41 | 224.2 | 209.86 | 200.68 | 196.47 | 120.4 | Upgrade
|
| Revenue | 3,574 | 3,640 | 3,616 | 3,673 | 3,429 | 2,342 | Upgrade
|
| Revenue Growth (YoY) | -2.46% | 0.67% | -1.55% | 7.10% | 46.43% | 53.57% | Upgrade
|
| Cost of Revenue | 2,355 | 2,443 | 2,483 | 2,318 | 2,246 | 1,581 | Upgrade
|
| Gross Profit | 1,219 | 1,197 | 1,133 | 1,354 | 1,183 | 760.72 | Upgrade
|
| Other Operating Expenses | 950.91 | 956.31 | 891.71 | 887.36 | 850.34 | 566.62 | Upgrade
|
| Operating Expenses | 1,190 | 1,193 | 1,107 | 1,094 | 1,047 | 709.75 | Upgrade
|
| Operating Income | 28.59 | 4.58 | 26.32 | 260.3 | 136.41 | 50.97 | Upgrade
|
| Interest Expense | -61 | -52.3 | -36.81 | -34.07 | -36.76 | -22.31 | Upgrade
|
| Interest & Investment Income | 634.31 | 101.31 | 81.22 | 63.27 | 59.12 | 135.2 | Upgrade
|
| Earnings From Equity Investments | 8.35 | 5.45 | 1.86 | 9.14 | 10.14 | 8.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.79 | -2.79 | -1.56 | -0.94 | -1.21 | -0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.51 | -8.28 | 11.78 | -108.65 | -42.33 | -11.91 | Upgrade
|
| EBT Excluding Unusual Items | 614.97 | 47.97 | 82.8 | 189.04 | 125.37 | 159.68 | Upgrade
|
| Merger & Restructuring Charges | -55.66 | -55.66 | - | - | - | -11.6 | Upgrade
|
| Impairment of Goodwill | -5.27 | -5.27 | -4.4 | -2.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.9 | -5.1 | -0.01 | -6.3 | -0 | -2.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.28 | - | Upgrade
|
| Asset Writedown | -65.79 | -63.89 | -1.18 | 5.18 | -3.77 | -0.64 | Upgrade
|
| Legal Settlements | - | - | - | 0.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 84.87 | - | Upgrade
|
| Pretax Income | 494.16 | -81.94 | 77.22 | 185.93 | 205.19 | 144.45 | Upgrade
|
| Income Tax Expense | -22.17 | -31.07 | 1.73 | 48.2 | 46.97 | 0.38 | Upgrade
|
| Earnings From Continuing Operations | 516.33 | -50.87 | 75.49 | 137.73 | 158.22 | 144.07 | Upgrade
|
| Minority Interest in Earnings | -1.39 | 3.91 | -27.35 | 12.94 | -61.91 | 16.15 | Upgrade
|
| Net Income | 514.94 | -46.96 | 48.14 | 150.68 | 96.31 | 160.22 | Upgrade
|
| Net Income to Common | 514.94 | -46.96 | 48.14 | 150.68 | 96.31 | 160.22 | Upgrade
|
| Net Income Growth | 471.28% | - | -68.05% | 56.44% | -39.89% | 72.17% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.04% | -0.04% | 0.25% | - | 1.78% | Upgrade
|
| EPS (Basic) | 10.52 | -0.96 | 0.98 | 3.08 | 1.97 | 3.28 | Upgrade
|
| EPS (Diluted) | 10.52 | -0.96 | 0.98 | 3.08 | 1.97 | 3.28 | Upgrade
|
| EPS Growth | 471.54% | - | -68.04% | 56.06% | -39.89% | 69.16% | Upgrade
|
| Free Cash Flow | 126.76 | 59.16 | 139.4 | 295.47 | 236.45 | 95.58 | Upgrade
|
| Free Cash Flow Per Share | 2.59 | 1.21 | 2.85 | 6.04 | 4.84 | 1.96 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.500 | 2.000 | - | - | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 34.09% | 32.89% | 31.34% | 36.87% | 34.50% | 32.48% | Upgrade
|
| Operating Margin | 0.80% | 0.13% | 0.73% | 7.09% | 3.98% | 2.18% | Upgrade
|
| Profit Margin | 14.41% | -1.29% | 1.33% | 4.10% | 2.81% | 6.84% | Upgrade
|
| Free Cash Flow Margin | 3.55% | 1.63% | 3.86% | 8.05% | 6.90% | 4.08% | Upgrade
|
| EBITDA | 98.66 | 87.75 | 109.8 | 352.58 | 229.84 | 123.9 | Upgrade
|
| EBITDA Margin | 2.76% | 2.41% | 3.04% | 9.60% | 6.70% | 5.29% | Upgrade
|
| D&A For EBITDA | 70.07 | 83.17 | 83.48 | 92.29 | 93.43 | 72.93 | Upgrade
|
| EBIT | 28.59 | 4.58 | 26.32 | 260.3 | 136.41 | 50.97 | Upgrade
|
| EBIT Margin | 0.80% | 0.13% | 0.73% | 7.09% | 3.98% | 2.18% | Upgrade
|
| Effective Tax Rate | - | - | 2.24% | 25.92% | 22.89% | 0.26% | Upgrade
|
| Revenue as Reported | 3,578 | 3,644 | 3,630 | 3,684 | 3,516 | 2,343 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.