Polaris Media ASA (OSL:POL)
Norway
· Delayed Price · Currency is NOK 87.00
-0.50 (-0.57%)
Feb 21, 2025, 4:25 PM CET
Polaris Media ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,383 | 3,416 | 3,406 | 3,472 | 3,233 | Upgrade
|
| Other Revenue | 215 | 224.2 | 209.86 | 200.68 | 196.47 | Upgrade
|
| Revenue | 3,598 | 3,640 | 3,616 | 3,673 | 3,429 | Upgrade
|
| Revenue Growth (YoY) | -1.16% | 0.67% | -1.55% | 7.10% | 46.43% | Upgrade
|
| Cost of Revenue | 2,383 | 2,443 | 2,483 | 2,318 | 2,246 | Upgrade
|
| Gross Profit | 1,214 | 1,197 | 1,133 | 1,354 | 1,183 | Upgrade
|
| Other Operating Expenses | 946.4 | 956.31 | 891.71 | 887.36 | 850.34 | Upgrade
|
| Operating Expenses | 1,182 | 1,193 | 1,107 | 1,094 | 1,047 | Upgrade
|
| Operating Income | 32.3 | 4.58 | 26.32 | 260.3 | 136.41 | Upgrade
|
| Interest Expense | -45.2 | -52.3 | -36.81 | -34.07 | -36.76 | Upgrade
|
| Interest & Investment Income | 718.4 | 101.31 | 81.22 | 63.27 | 59.12 | Upgrade
|
| Earnings From Equity Investments | 9.7 | 5.45 | 1.86 | 9.14 | 10.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.79 | -1.56 | -0.94 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -8.28 | 11.78 | -108.65 | -42.33 | Upgrade
|
| EBT Excluding Unusual Items | 696.2 | 47.97 | 82.8 | 189.04 | 125.37 | Upgrade
|
| Merger & Restructuring Charges | - | -55.66 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -5.27 | -4.4 | -2.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.9 | -5.1 | -0.01 | -6.3 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.28 | Upgrade
|
| Asset Writedown | -8.8 | -63.89 | -1.18 | 5.18 | -3.77 | Upgrade
|
| Legal Settlements | - | - | - | 0.1 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 84.87 | Upgrade
|
| Pretax Income | 698.3 | -81.94 | 77.22 | 185.93 | 205.19 | Upgrade
|
| Income Tax Expense | 4.8 | -31.07 | 1.73 | 48.2 | 46.97 | Upgrade
|
| Earnings From Continuing Operations | 693.5 | -50.87 | 75.49 | 137.73 | 158.22 | Upgrade
|
| Minority Interest in Earnings | -15.5 | 3.91 | -27.35 | 12.94 | -61.91 | Upgrade
|
| Net Income | 678 | -46.96 | 48.14 | 150.68 | 96.31 | Upgrade
|
| Net Income to Common | 678 | -46.96 | 48.14 | 150.68 | 96.31 | Upgrade
|
| Net Income Growth | - | - | -68.05% | 56.44% | -39.89% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.04% | -0.04% | 0.25% | - | Upgrade
|
| EPS (Basic) | 13.84 | -0.96 | 0.98 | 3.08 | 1.97 | Upgrade
|
| EPS (Diluted) | 13.84 | -0.96 | 0.98 | 3.08 | 1.97 | Upgrade
|
| EPS Growth | - | - | -68.04% | 56.06% | -39.89% | Upgrade
|
| Free Cash Flow | 160.5 | 59.16 | 139.4 | 295.47 | 236.45 | Upgrade
|
| Free Cash Flow Per Share | 3.28 | 1.21 | 2.85 | 6.04 | 4.84 | Upgrade
|
| Dividend Per Share | 2.000 | 1.000 | 1.500 | 2.000 | - | Upgrade
|
| Dividend Growth | 100.00% | -33.33% | -25.00% | - | - | Upgrade
|
| Gross Margin | 33.75% | 32.89% | 31.34% | 36.87% | 34.50% | Upgrade
|
| Operating Margin | 0.90% | 0.13% | 0.73% | 7.09% | 3.98% | Upgrade
|
| Profit Margin | 18.85% | -1.29% | 1.33% | 4.10% | 2.81% | Upgrade
|
| Free Cash Flow Margin | 4.46% | 1.63% | 3.86% | 8.05% | 6.90% | Upgrade
|
| EBITDA | 99.2 | 87.75 | 109.8 | 352.58 | 229.84 | Upgrade
|
| EBITDA Margin | 2.76% | 2.41% | 3.04% | 9.60% | 6.70% | Upgrade
|
| D&A For EBITDA | 66.9 | 83.17 | 83.48 | 92.29 | 93.43 | Upgrade
|
| EBIT | 32.3 | 4.58 | 26.32 | 260.3 | 136.41 | Upgrade
|
| EBIT Margin | 0.90% | 0.13% | 0.73% | 7.09% | 3.98% | Upgrade
|
| Effective Tax Rate | 0.69% | - | 2.24% | 25.92% | 22.89% | Upgrade
|
| Revenue as Reported | 3,598 | 3,644 | 3,630 | 3,684 | 3,516 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.