Polaris Media ASA (OSL:POL)
Norway flag Norway · Delayed Price · Currency is NOK
57.60
+0.20 (0.35%)
Aug 4, 2026, 2:42 PM CET

Polaris Media ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,659--3,6443,6303,684
Revenue Growth
1.01%--0.37%-1.46%-
Gross Profit
3,304-360-4113,1233,0813,156
Operating Income
50.72133-114.822.61475.9
Net Income
26.77677-4748.14150.68
Earnings Per Share
0.23-0.3913.83-0.960.983.08
EPS Growth
-98.35%----68.18%56.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media House Norway
2,1012,0791,9531,8781,8581,894
Media House Sweden
1,0711,0661,0611,1361,1781,226
Print (Norway)
270.8277.9354.6479.1461.23400.82
Distribution Norway
376.9382.4401.7356.4360.24369.97
Distribution Sweden
301.1319.7362.7415.7427.78455.22
Total
4,1204,1254,1334,2653,6303,684

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
328.31,6191,283276.2347.7680.55
Total Debt
590610.8632.91,7401,0091,046
Net Cash (Debt)
-261.71,008650.4-1,464-661.53-365.13
Net Cash Growth
-55.00%----
Net Cash Per Share
-5.3520.5813.28-29.87-13.52-7.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
224.921.3230.2134.5227,796372.63
Capital Expenditures
-60.9-23.3-71.1-75.3-88,392-77.16
Free Cash Flow
164-2159.159.2139,404295.47
Free Cash Flow Growth
23.22%-168.75%-99.96%47080.42%24.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.29%--85.72%84.87%85.67%
Operating Margin
1.39%---3.15%0.62%12.92%
Pretax Margin
0.95%---2.25%2.13%5.05%
Profit Margin
0.63%---1.40%2.08%3.74%
FCF Margin
4.48%--1.62%3839.95%8.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.3003.3002.0001.0001.5002.000
Dividend Per Share Growth
-85.27%65.00%100.00%-33.33%-25.00%-
Dividend Yield
5.75%0.00%1.24%2.76%5713.47%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
262.95-6.07-59.5930.19
P/FCF Ratio
17.24-25.8656.710.0215.41
PS Ratio
0.82--0.920.791.24