Polaris Media ASA (OSL:POL)
Norway flag Norway · Delayed Price · Currency is NOK
58.20
-0.80 (-1.36%)
Oct 23, 2026, 1:48 PM CEST

Polaris Media ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4213,4303,3833,6403,6163,673
Revenue Growth
3.04%1.41%-7.07%0.67%-1.55%7.10%
Gross Profit
1,1021,072999.31,1421,1331,354
Operating Income
113.270.730.9-51.126.32260.3
Net Income
10.37.5677.8-4748.14150.68
Earnings Per Share
0.210.1513.84-0.960.983.08
EPS Growth
-88.88%-98.89%---68.04%56.06%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media House Norway
2,1112,0791,9531,8781,8581,894
Media House Sweden
1,0601,0661,0611,1361,1781,226
Print (Norway)
263.9277.9354.6479.1461.23400.82
Distribution Norway
377.4382.4401.7356.4360.24369.97
Distribution Sweden
275.7319.7362.7415.7427.78455.22
Total
4,1164,1254,1334,2653,6303,684

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
915.5305.51,248242.1314.5648.75
Total Debt
531.9557632.91,2441,0091,046
Net Cash (Debt)
383.6-251.5615.1-1,002-694.73-396.93
Net Cash Growth
------
Net Cash Per Share
7.84-5.1512.56-20.45-14.20-8.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
259.3213.2230.2134.5227.8372.63
Capital Expenditures
-59.5-70.8-71.1-75.3-88.39-77.16
Free Cash Flow
199.8142.4159.159.2139.4295.47
Free Cash Flow Growth
57.45%-10.50%168.75%-57.53%-52.82%24.96%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.23%31.25%29.54%31.36%31.34%36.87%
Operating Margin
3.31%2.06%0.91%-1.40%0.73%7.09%
Pretax Margin
1.02%0.71%20.63%-2.25%2.14%5.06%
Profit Margin
0.30%0.22%20.04%-1.29%1.33%4.10%
FCF Margin
5.84%4.15%4.70%1.63%3.86%8.04%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.3003.3002.0001.0001.5002.000
Dividend Per Share Growth
-85.27%65.00%100.00%-33.33%-25.00%-
Dividend Yield
5.67%6.05%2.38%1.46%2.57%2.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
276.50355.166.07-59.3530.21
P/FCF Ratio
14.2718.7125.8656.7120.5015.41
PS Ratio
0.830.781.220.920.791.24