Polaris Media ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,952	2,664	4,115	3,357	2,857	4,552
Market Cap Growth	-27.40%	-35.27%	22.57%	17.50%	-37.23%	72.65%
Enterprise Value	3,273	3,085	4,723	4,389	3,682	5,075
Last Close Price	60.40	54.50	65.09	52.35	43.22	66.25
PE Ratio	393.61	355.16	6.07	-	59.35	30.21
PS Ratio	0.81	0.73	1.15	0.92	0.79	1.24
PB Ratio	1.43	1.29	1.12	0.97	0.80	1.19
P/TBV Ratio	5.73	5.17	1.96	1.76	1.43	1.86
P/FCF Ratio	20.73	18.71	25.86	56.71	20.50	15.41
P/OCF Ratio	13.85	12.49	17.88	24.96	12.54	12.22
EV/Sales Ratio	0.90	0.85	1.31	1.21	1.02	1.38
EV/EBITDA Ratio	11.66	11.32	32.06	137.15	33.54	14.39
EV/EBIT Ratio	96.82	119.58	64.35	-	139.91	19.50
EV/FCF Ratio	22.98	21.67	29.69	74.13	26.42	17.18
Debt / Equity Ratio	0.27	0.27	0.17	0.36	0.28	0.27
Debt / EBITDA Ratio	2.04	2.04	2.32	7.79	4.51	2.27
Debt / FCF Ratio	3.91	3.91	3.98	21.02	7.24	3.54
Net Debt / Equity Ratio	0.10	0.10	-0.17	0.29	0.19	0.10
Net Debt / EBITDA Ratio	0.77	0.77	-4.18	31.32	6.33	1.13
Net Debt / FCF Ratio	1.47	1.47	-3.87	16.93	4.98	1.34
Asset Turnover	0.75	0.75	0.61	0.60	0.58	0.60
Inventory Turnover	134.51	134.51	101.61	74.63	77.07	102.25
Quick Ratio	0.30	0.30	1.30	0.41	0.52	0.78
Current Ratio	0.60	0.60	1.40	0.54	0.61	0.86
Return on Equity (ROE)	0.64%	0.64%	19.39%	-1.45%	2.04%	4.12%
Return on Assets (ROA)	0.33%	0.33%	0.78%	-0.53%	0.26%	2.66%
Return on Invested Capital (ROIC)	0.81%	0.73%	1.93%	-1.17%	0.61%	5.15%
Return on Capital Employed (ROCE)	0.90%	0.90%	1.60%	-1.00%	0.50%	4.90%
Earnings Yield	0.25%	0.28%	16.47%	-1.40%	1.69%	3.31%
FCF Yield	4.82%	5.35%	3.87%	1.76%	4.88%	6.49%
Dividend Yield	5.50%	-	3.07%	1.91%	3.47%	3.02%
Payout Ratio	14641.33%	14641.33%	7.51%	-	237.48%	-
Buyback Yield / Dilution	0.28%	-2.07%	0.04%	-0.17%	0.04%	-0.25%
Total Shareholder Return	5.78%	-2.07%	3.12%	1.74%	3.51%	2.77%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.